XML 26 R11.htm IDEA: XBRL DOCUMENT
v3.24.2

Note 4 - Business Combinations | 12 Months Ended
--- | ---
Mar. 31, 2024
Notes to Financial Statements |
Business Combination Disclosure [Text Block] | Note 4 — Business Combinations Gramophone On October 17, 2021, the Company’s wholly owned subsidiary, LiveXLive PR, Inc., acquired 100% of the equity interests of Gramophone for net consideration of $0.4 million consisting of 79,365 shares of the Company’s common stock with a fair value of $0.1 million net of a 25% discount for lack of marketability described below, contingent consideration with a fair value of $0.2 million comprised of shares held in escrow and a cash earnout, and cash of $0.2 million. The shares of the Company’s common stock were subject to a twelve-month lock-up period and remain subject to sales volume restrictions.
Fair Value of Consideration Transferred: |  |  |  |
Cash |  | $ | 150 |
Common stock |  |  | 89 |
Contingent consideration |  |  | 174 |
Total |  | $ | 413 |
Contingent consideration in the form of a cash earnout of $0.3 million was to be paid to the seller of Gramophone if, during the period commencing June 1, 2021 and ending on May 31, 2022 (“First Year Target”), Gramophone reported GAAP revenues of $1.4 million and EBITDA (as defined in the purchase agreement) of $0.3 million. If the First Year Target was not met, the cash earnout was to be paid to the seller of Gramophone if, during the period commencing June 1, 2022 and ending on May 31, 2023 (“Second Year Target”), Gramophone reported GAAP revenues of $2 million and EBITDA of $0.5 million. The contingent consideration liability of $0.2 million was written off as of March 31, 2024 as the earnout was not met (see Note 14 – Other Long-Term Liabilities). Goodwill resulted from acquisition as it is intended to augment and diversify the Company’s reportable segments. The Company accounted for the acquisition as a business combination. As a result of the acquisition of the stock of Gramophone, the goodwill is not deductible for tax purposes. The following table summarizes the fair value of the assets assumed in the Gramophone acquisition (in thousands):
|  | Amortization |  |  |  |  |
|  | Period |  |  |  |  |
Asset Type |  | (Years) |  |  | Fair Value |
Cash and cash equivalents |  |  |  |  | $ | 4 |
Accounts receivable |  |  |  |  |  | 4 |
Trade name |  | 5 |  |  |  | 73 |
Customer list |  | 2 |  |  |  | 94 |
Goodwill |  |  |  |  |  | 459 |
Deferred revenue |  |  |  |  |  | (51 | )
Deferred tax liability |  |  |  |  |  | (41 | )
Accrued liabilities |  |  |  |  |  | (129 | )
Net assets acquired |  |  |  |  | $ | 413 |

X
- Definition The entire disclosure for a business combination (or series of individually immaterial business combinations) completed during the period, including background, timing, and recognized assets and liabilities. The disclosure may include leverage buyout transactions (as applicable). + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-5 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/805/tableOfContent + Details
Name: | us-gaap_BusinessCombinationDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DisclosureTextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration