XML 79 R69.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 15 - Stockholders' Deficit (Details Textual) - USD ($)
 3 Months Ended 4 Months Ended 9 Months Ended
Sep. 08, 2023
Sep. 17, 2020
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Dec. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Mar. 31, 2023
Dec. 15, 2022
Dec. 01, 2022
Dec. 31, 2020
Mar. 31, 2016
Stock Authorized (in shares)     510,000,000           510,000,000 510,000,000            
Common Stock, Shares Authorized (in shares)     500,000,000           500,000,000 500,000,000   500,000,000        
Common Stock, Par or Stated Value Per Share (in dollars per share)     $ 0.001           $ 0.001 $ 0.001   $ 0.001        
Preferred Stock, Shares Authorized (in shares)     10,000,000           10,000,000 10,000,000   10,000,000        
Preferred Stock, Par or Stated Value Per Share (in dollars per share)     $ 0.001           $ 0.001 $ 0.001   $ 0.001        
Stock Repurchase Program, Number of Shares Authorized to be Repurchased (in shares)                             2,000,000  
Stock Repurchase Program, Increase in Authorized Amount                           $ 2,000,000    
Treasury Stock, Shares, Acquired (in shares)                   1,101,498 2,000,000          
Treasury Stock, Value, Acquired, Cost Method     $ 113,000 $ 575,000 $ 1,013,000   $ 941,000 $ 997,000   $ 1,700,000 $ 1,900,000          
Temporary Equity, Carrying Amount, Attributable to Parent     4,933,000           $ 4,933,000 4,933,000   $ 4,827,000        
Embedded Derivative, Gain (Loss) on Embedded Derivative, Net                   (4,132,000) 732,000          
Preferred Stock, Value, Issued     18,604,000           18,604,000 $ 18,604,000   16,177,000        
Stock Issued to Noncontrolling Owners (in shares) 4,300,000                 3,200,000            
Noncontrolling Interest, Increase from Sale of Parent Equity Interest $ 1,500,000               2,500,000              
Warrants Issued in Podcastone Common Stock and Reclassified to Equity [Member]                                
Warrants and Rights Outstanding     $ 5,900,000           $ 5,900,000 $ 5,900,000            
PodcastOne [Member]                                
Subsidiary, Ownership Percentage, Noncontrolling Owner 21.64%   26.50%           26.50% 26.50%            
The 2016 Equity Incentive Plan [Member]                                
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized (in shares)   17,600,000                           12,600,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Additional Shares Authorized (in shares)   5,000,000                            
Share-Based Payment Arrangement, Expense     $ 2,300,000     $ 400,000       $ 5,800,000 $ 2,500,000          
Share-Based Payment Arrangement, Expense, Tax Benefit     0     $ 0                    
Podcastone 2022 Equity Plan [Member]                                
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized (in shares)                         2,000,000      
Share-Based Payment Arrangement, Expense                   $ 1,700,000            
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)                   779,060            
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share)                   $ 4.39            
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares)                   0            
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount     $ 1,400,000           $ 1,400,000 $ 1,400,000            
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)                   1 year 1 month 20 days            
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Forfeited in Period (in shares)                   0            
Series A Preferred Stock [Member]                                
Preferred Stock, Convertible, Conversion Price (in dollars per share)     $ 2.1           $ 2.1 $ 2.1            
Preferred Stock, Dividend Rate, Percentage                   12.00%            
Preferred Stock, Maximum Redemption Amount     $ 5,000,000           $ 5,000,000 $ 5,000,000            
Proceeds from Issuance of Mandatory Redeemable Capital Securities                   $ 20,000,000            
Accelerated Share Repurchases, Final Price Paid Per Share (in dollars per share)                   $ 2.25            
Shares Issued in Event of a Breach (in shares)     56,473           56,473 56,473            
Temporary Equity, Carrying Amount, Attributable to Parent     $ 5,000,000           $ 5,000,000 $ 5,000,000            
Embedded Derivative, Fair Value of Embedded Derivative Liability     200,000           200,000 200,000            
Embedded Derivative, Gain (Loss) on Embedded Derivative, Net     (200,000)             100,000            
Derivative, Fair Value, Net     300,000           300,000 300,000   $ 400,000        
Preferred Stock, Value, Issued     $ 16,200,000           $ 16,200,000 $ 16,200,000            
Preferred Stock Dividends, Shares (in shares)                   2,427