XML 79 R68.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Note 15 - Stockholders' Deficit (Details Textual) - USD ($)
 3 Months Ended 4 Months Ended 12 Months Ended
Apr. 01, 2024
Sep. 08, 2023
Sep. 17, 2020
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Mar. 31, 2024
Dec. 15, 2022
Dec. 01, 2022
Dec. 31, 2020
Mar. 31, 2016
Stock Authorized (in shares)       510,000,000              
Common Stock, Shares Authorized (in shares)       500,000,000     500,000,000        
Common Stock, Par or Stated Value Per Share (in dollars per share)       $ 0.001     $ 0.001        
Preferred Stock, Shares Authorized (in shares)       10,000,000     10,000,000        
Preferred Stock, Par or Stated Value Per Share (in dollars per share)       $ 0.001     $ 0.001        
Stock Repurchase Program, Number of Shares Authorized to be Repurchased (in shares)                   2,000,000  
Stock Repurchase Program, Increase in Authorized Amount                 $ 2,000,000    
Treasury Stock, Shares, Acquired (in shares)       402,593 694,315            
Treasury Stock, Value, Acquired, Cost Method       $ 749,000 $ 1,013,000            
Temporary Equity, Carrying Amount, Attributable to Parent       0     $ 4,962,000        
Embedded Derivative, Gain (Loss) on Embedded Derivative, Net       607,000 826,000            
Preferred Stock, Value, Issued       12,797,000     18,814,000        
Stock Issued to Noncontrolling Owners (in shares)   4,300,000       3,200,000          
Noncontrolling Interest, Increase from Sale of Parent Equity Interest   $ 1,500,000         $ 2,500,000        
PodcastOne [Member]                      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)   1,100,000                  
Subsidiary, Ownership Percentage, Noncontrolling Owner   21.64%       26.50% 28.00%        
The 2016 Equity Incentive Plan [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized (in shares)     17,600,000               12,600,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Additional Shares Authorized (in shares)     5,000,000                
Share-Based Payment Arrangement, Expense       1,700,000 900,000            
Share-Based Payment Arrangement, Expense, Tax Benefit       0 $ 0            
Podcastone 2022 Equity Plan [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized (in shares)               2,000,000      
Share-Based Payment Arrangement, Expense       $ 100,000              
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)       879,060              
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share)       $ 3.64              
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Forfeited in Period (in shares)       40,625              
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount       $ 1,000,000              
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)       9 months 10 days              
Common Stock [Member]                      
Stock Issued During Period, Value, Conversion of Convertible Securities       $ 10,000,000              
Warrants [Member]                      
Warrants and Rights Outstanding, Term (Year) 3 years                    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 2.1                    
Warrants and Rights Outstanding       $ 1,600,000              
Warrants Issued in Podcastone Common Stock and Reclassified to Equity [Member]                      
Warrants and Rights Outstanding             $ 5,900,000        
H S C P M [Member] | Warrants [Member]                      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) 910,340                    
H S C P [Member] | Warrants [Member]                      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) 389,660                    
Trinad Capital [Member] | Warrants [Member]                      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) 535,399                    
Conversion of Series A Preferred Stock into Common Stock [Member]                      
Preferred Stock, Convertible, Conversion Price (in dollars per share) $ 2.1                    
Conversion of Stock, Amount Converted $ 11,400,000                    
Conversion of Series A Preferred Stock into Common Stock [Member] | H S C P M [Member]                      
Conversion of Stock, Shares Converted (in shares) 5,602.09                    
Conversion of Stock, Shares Issued (in shares) 2,667,664                    
Conversion of Series A Preferred Stock into Common Stock [Member] | H S C P [Member]                      
Conversion of Stock, Shares Converted (in shares) 2,397.91                    
Conversion of Stock, Shares Issued (in shares) 1,141,860                    
Conversion of Series A Preferred Stock into Common Stock [Member] | Trinad Capital [Member]                      
Conversion of Stock, Shares Converted (in shares) 3,395.09                    
Conversion of Stock, Shares Issued (in shares) 1,616,709                    
Series A Preferred Stock [Member]                      
Preferred Stock, Par or Stated Value Per Share (in dollars per share) $ 0.001                    
Preferred Stock, Convertible, Conversion Price (in dollars per share)       $ 2.1              
Preferred Stock, Dividend Rate, Percentage       12.00%              
Preferred Stock, Maximum Redemption Amount       $ 5,000,000              
Proceeds from Issuance of Mandatory Redeemable Capital Securities       $ 20,000,000              
Accelerated Share Repurchases, Final Price Paid Per Share (in dollars per share)       $ 2.25              
Shares Issued in Event of a Breach (in shares)       56,473              
Temporary Equity, Carrying Amount, Attributable to Parent       $ 5,000,000              
Embedded Derivative, Fair Value of Embedded Derivative Liability       200,000              
Preferred Stock, Stated Value Per Share (in dollars per share) $ 1,000                    
Temporary Equity, Carrying Amount, Period Increase (Decrease)       (5,000,000)              
Stockholders' Equity, Period Increase (Decrease)       (6,400,000)              
Embedded Derivative, Gain (Loss) on Embedded Derivative, Net       600,000              
Deemed Dividend Payable       300,000              
Embedded Derivative, Gain on Embedded Derivative       500,000              
Preferred Stock, Value, Issued       $ 16,200,000              
Preferred Stock Dividends, Shares (in shares)       378 0