XML 81 R63.htm IDEA: XBRL DOCUMENT v3.25.2
Note 8 - PodcastOne Bridge Loan (Details Textual) - USD ($)
12 Months Ended
Sep. 08, 2023
Jul. 15, 2022
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Jul. 15, 2023
Apr. 15, 2023
Common Stock, Par or Stated Value Per Share (in dollars per share)     $ 0.001 $ 0.001      
Redemption Liability [Member]              
Derivative Liability, Subject to Master Netting Arrangement, before Offset       $ 0      
Fair Value, Net Derivative Asset (Liability), Recurring Basis, Still Held, Unrealized Gain (Loss)       200,000      
Derivative Liability, Subject to Master Netting Arrangement, after Offset           $ 2,800,000  
Interest Expense, Operating and Nonoperating     $ 0 1,100,000      
PC1 Note Warrants [Member]              
Warrants and Rights Outstanding $ 5,900,000 $ 1,700,000          
Class of Warrant or Right, Outstanding (in shares) 3,114,001   3,114,001        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 3            
Fair Value Adjustment of Warrants       4,000,000      
PC1 Note Warrants [Member] | Redeemed Prior to Initial Maturity [Member]              
Warrant and Rights Outstanding, Monte Carlo Simulation Weights         65.00%    
PC1 Note Warrants [Member] | Redemption at Initial Maturity [Member]              
Warrant and Rights Outstanding, Monte Carlo Simulation Weights         25.00%    
PC1 Note Warrants [Member] | Redemption After the Initial Maturity [Member]              
Warrant and Rights Outstanding, Monte Carlo Simulation Weights         10.00%    
PodcastOne [Member]              
Common Stock, Par or Stated Value Per Share (in dollars per share)   $ 0.00001          
PC1 Notes [Member]              
Debt Instrument, Discount Percentage   10.00%          
Debt Instrument, Face Amount   $ 8,800,000          
Proceeds from Issuance of Debt   $ 8,000,000          
Debt Instrument, Term (Year)   1 year          
Debt Instrument, Interest Rate, Stated Percentage   10.00%          
Debt Instrument, Convertible, Carrying Amount of Equity Component   $ 60,000,000          
Debt Instrument, Convertible, Percent of Offering Price   70.00%          
Debt Instrument, Convertible, Percentage of Listing Price   70.00%          
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed   45.00%          
Debt Instrument, Redemption Amount   $ 3,000,000          
Debt Instrument, Maximum Percentage of Equity Ownable   66.00%          
Debt Instrument, Periodic Redemption   $ 1,000,000          
Debt Instrument, Prepayment Costs   3,000,000          
Interest Expense, Operating and Nonoperating     $ 0 $ 200,000      
PC1 Notes [Member] | Conversion of Debt Upon Completing a Qualified Event [Member]              
Debt Conversion, Converted Instrument, Amount $ 7,020,000.00            
Debt Conversion, Converted Instrument, Shares Issued (in shares) 2,341,000            
PC1 Notes [Member] | Intersegment Eliminations [Member]              
Bridge Loan             $ 3,000,000
PC1 Notes [Member] | Other Note Holders [Member]              
Debt Instrument, Prepayment Costs   1,000,000          
PC1 Notes [Member] | Reg St Redemption [Member]              
Debt Instrument, Prepayment Costs   $ 2,000,000