XML 80 R69.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 15 - Stockholders' Deficit (Details Textual) - USD ($)
 3 Months Ended 4 Months Ended 9 Months Ended 12 Months Ended
Apr. 01, 2024
Sep. 08, 2023
Sep. 17, 2020
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Mar. 31, 2024
Dec. 15, 2022
Dec. 01, 2022
Dec. 31, 2020
Mar. 31, 2016
Stock Authorized (in shares)       510,000,000             510,000,000            
Common Stock, Shares Authorized (in shares)       500,000,000             500,000,000   500,000,000        
Common Stock, Par or Stated Value Per Share (in dollars per share)       $ 0.001             $ 0.001   $ 0.001        
Preferred Stock, Shares Authorized (in shares)       10,000,000             10,000,000   10,000,000        
Preferred Stock, Par or Stated Value Per Share (in dollars per share)       $ 0.001             $ 0.001   $ 0.001        
Stock Repurchase Program, Number of Shares Authorized to be Repurchased (in shares)                               2,000,000  
Stock Repurchase Program, Increase in Authorized Amount                             $ 2,000,000    
Treasury Stock, Shares, Acquired (in shares)                     558,247 1,101,498          
Treasury Stock, Value, Acquired, Cost Method         $ 250,000 $ 749,000 $ 113,000 $ 575,000 $ 1,013,000   $ 1,000,000 $ 1,700,000          
Temporary Equity, Carrying Amount, Attributable to Parent       $ 0             0   $ 4,962,000        
Conversion of Stock, Amount Converted                     0 2,427,000          
Embedded Derivative, Gain (Loss) on Embedded Derivative, Net                     607,000 $ (4,132,000)          
Preferred Stock, Value, Issued       $ 13,588,000             $ 13,588,000   $ 18,814,000        
Preferred Stock, Shares Issued (in shares)       13,588             13,588   18,814        
Common Stock, Capital Shares Reserved for Future Issuance (in shares)       6,470,558             6,470,558            
Stock Issued to Noncontrolling Owners (in shares)   4,300,000               3,200,000              
Noncontrolling Interest, Increase from Sale of Parent Equity Interest   $ 1,500,000                     $ 2,500,000        
Preferred Stock, Shares Outstanding (in shares)       13,588             13,588   18,814        
PodcastOne [Member]                                  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)   1,100,000                              
Subsidiary, Ownership Percentage, Noncontrolling Owner   21.64%   28.06%     26.50%     26.50% 28.06% 26.50%          
The 2016 Equity Incentive Plan [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized (in shares)     17,600,000                           12,600,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Additional Shares Authorized (in shares)     5,000,000                            
Share-Based Payment Arrangement, Expense       $ 1,400,000     $ 2,300,000       $ 5,400,000 $ 5,800,000          
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount       600,000             $ 600,000            
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)                     1 year 7 months 28 days            
Share-Based Payment Arrangement, Expense, Tax Benefit       0     0       $ 0 0          
Podcastone 2022 Equity Plan [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized (in shares)                           2,000,000      
Share-Based Payment Arrangement, Expense                     2,100,000            
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount       $ 1,800,000             $ 1,800,000            
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)                     3 months 3 days            
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)       1,214,527                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share)       $ 3.23                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Forfeited in Period (in shares)       525,085                          
Common Stock [Member]                                  
Treasury Stock, Value, Acquired, Cost Method         $ (0) $ (0) $ (0) $ (0) $ (0)                
Stock Issued During Period, Value, Conversion of Convertible Securities                     $ 10,000,000            
Warrants [Member]                                  
Warrants and Rights Outstanding, Term (Year) 3 years                                
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 2.1                                
Warrants and Rights Outstanding       $ 1,600,000             1,600,000            
Warrants Issued in Podcastone Common Stock and Reclassified to Equity [Member]                                  
Warrants and Rights Outstanding                         $ 5,900,000        
H S C P M [Member] | Warrants [Member]                                  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) 910,340                                
H S C P [Member] | Warrants [Member]                                  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) 389,660                                
Trinad Capital [Member] | Warrants [Member]                                  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) 535,399                                
Conversion of Series A Preferred Stock into Common Stock [Member]                                  
Preferred Stock, Convertible, Conversion Price (in dollars per share) $ 2.1                                
Conversion of Stock, Amount Converted $ 11,400,000                   $ 11,357,000 $ 0          
Conversion of Series A Preferred Stock into Common Stock [Member] | H S C P M [Member]                                  
Conversion of Stock, Shares Converted (in shares) 5,602.09                                
Conversion of Stock, Shares Issued (in shares) 2,667,664                                
Conversion of Series A Preferred Stock into Common Stock [Member] | H S C P [Member]                                  
Conversion of Stock, Shares Converted (in shares) 2,397.91                                
Conversion of Stock, Shares Issued (in shares) 1,141,860                                
Conversion of Series A Preferred Stock into Common Stock [Member] | Trinad Capital [Member]                                  
Conversion of Stock, Shares Converted (in shares) 3,395.09                                
Conversion of Stock, Shares Issued (in shares) 1,616,709                                
Series A Preferred Stock [Member]                                  
Preferred Stock, Par or Stated Value Per Share (in dollars per share) $ 0.001                                
Preferred Stock, Convertible, Conversion Price (in dollars per share)       $ 2.1             $ 2.1            
Preferred Stock, Dividend Rate, Percentage                     12.00%            
Preferred Stock, Maximum Redemption Amount       $ 5,000,000             $ 5,000,000            
Proceeds from Issuance of Mandatory Redeemable Capital Securities                     $ 20,000,000            
Accelerated Share Repurchases, Final Price Paid Per Share (in dollars per share)                     $ 2.25            
Shares Issued in Event of a Breach (in shares)       56,473             56,473            
Temporary Equity, Carrying Amount, Attributable to Parent       $ 5,000,000             $ 5,000,000            
Embedded Derivative, Fair Value of Embedded Derivative Liability       200,000             200,000            
Preferred Stock, Stated Value Per Share (in dollars per share) $ 1,000                                
Temporary Equity, Carrying Amount, Period Increase (Decrease)                     (5,000,000)            
Stockholders' Equity, Period Increase (Decrease)                     (6,400,000)            
Embedded Derivative, Gain (Loss) on Embedded Derivative, Net                     600,000            
Deemed Dividend Payable       300,000             300,000            
Embedded Derivative, Gain on Embedded Derivative                     500,000            
Preferred Stock, Value, Issued       $ 16,200,000             $ 16,200,000            
Preferred Stock Dividends, Shares (in shares)                     1,169 2,427          
Preferred Stock, Shares Issued (in shares)       13,588             13,588            
Preferred Stock, Shares Outstanding (in shares)       13,588             13,588