XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Stockholders' Equity (Deficit) and Mezzanine Equity (Unaudited) - USD ($)
$ in Thousands
Redeemable Convertible Preferred Stock 1 [Member]
Preferred Stock [Member]
Common Stock Outstanding [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Treasury Stock, Common [Member]
Total
Balance (in shares) at Mar. 31, 2024 5,000 18,814 92,487,459            
Balance at Mar. 31, 2024 $ 4,962 $ 18,814   $ 92 $ 216,116 $ (238,984) $ 10,339 $ (4,782) $ 1,595
Balance (in shares) at Mar. 31, 2024               (3,860,039)  
Stock-based compensation $ 0 $ 0   0 782 0 0 $ 0 782
Shares issued pursuant to restricted stock units (in shares) 0 0 161,498         0  
Dividends on Series A preferred stock (in shares) 0 378 0         (0)  
Dividends on Series A preferred stock $ 0 $ 378   0 0 (378) 0 $ 0 0
Dividends on Series A preferred stock (in shares) 0 (378) 0         0  
Common stock issued for services (in shares) 0 0 765,519         0  
Common stock issued for services $ 0 $ 0   1 1,576 0 0 $ 0 $ 1,577
Treasury stock purchases (in shares) 0 0 0         (402,593) (402,593)
Treasury stock purchases $ 0 $ 0   0 0 0 0 $ (749) $ (749)
Net loss                 (1,557)
Conversion of Series A preferred stock into common stock and common stock warrants (in shares) (5,000) (6,395) 5,426,233         0  
Conversion of Series A preferred stock into common stock and common stock warrants $ (4,962) $ (6,395)   5 11,668 (316) 0 $ 0 4,962
Issuance of PodcastOne common stock 0 0   0 (468) 0 468 0 0
Net income (loss) $ 0 $ 0   0 0 (1,169) (388) 0 (1,557)
Balance (in shares) at Jun. 30, 2024 0 12,797 98,840,709            
Balance at Jun. 30, 2024 $ 0 $ 12,797   98 229,674 (240,847) 10,419 $ (5,531) 6,610
Balance (in shares) at Jun. 30, 2024               (4,262,632)  
Balance (in shares) at Mar. 31, 2025 0 14,002 96,765,145            
Balance at Mar. 31, 2025 $ 0 $ 14,002   97 233,495 (265,119) 9,363 $ (250) (8,412)
Balance (in shares) at Mar. 31, 2025               (155,654)  
Stock-based compensation $ 0 $ 0   0 157 0 0 $ 0 157
Shares issued pursuant to restricted stock units (in shares) 0 0 35,763         0  
Dividends on Series A preferred stock (in shares) 0 426 0         (0)  
Dividends on Series A preferred stock $ 0 $ 426   0 0 (426) 0 $ 0 0
Dividends on Series A preferred stock (in shares) 0 (426) 0         0  
Common stock issued for services (in shares) 0 0 175,649         0  
Common stock issued for services $ 0 $ 0   0 149 0 0 $ 0 149
Issuance of PodcastOne common stock $ 0 $ 0   0 460 0 (342) $ 0 $ 118
Treasury stock purchases (in shares) 0 0 0         (291,459) (291,459)
Treasury stock purchases $ 0 $ 0   0 0 0 0 $ (240) $ (240)
Net loss $ 0 $ 0   0 0 (3,593) (271) 0 (3,864)
Balance (in shares) at Jun. 30, 2025 0 14,428 96,976,557            
Balance at Jun. 30, 2025 $ 0 $ 14,428   $ 97 $ 234,261 $ (269,138) $ 8,750 $ (490) $ (12,092)
Balance (in shares) at Jun. 30, 2025               (447,113)