XML 76 R65.htm IDEA: XBRL DOCUMENT v3.25.2
Note 15 - Stockholders' Deficit (Details Textual) - USD ($)
 3 Months Ended 4 Months Ended 12 Months Ended 15 Months Ended 41 Months Ended
Apr. 01, 2024
Sep. 08, 2023
Sep. 17, 2020
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2023
Mar. 31, 2024
Jun. 30, 2025
Sep. 01, 2027
Mar. 31, 2025
Dec. 15, 2022
Dec. 01, 2022
Dec. 31, 2020
Mar. 31, 2016
Stock Authorized (in shares)       510,000,000       510,000,000            
Common Stock, Shares Authorized (in shares)       500,000,000       500,000,000   500,000,000        
Common Stock, Par or Stated Value Per Share (in dollars per share)       $ 0.001       $ 0.001   $ 0.001        
Preferred Stock, Shares Authorized (in shares)       10,000,000       10,000,000   10,000,000        
Preferred Stock, Par or Stated Value Per Share (in dollars per share)       $ 0.001       $ 0.001   $ 0.001        
Stock Repurchase Program, Number of Shares Authorized to be Repurchased (in shares)                         2,000,000  
Stock Repurchase Program, Increase in Authorized Amount                       $ 2,000,000    
Treasury Stock, Shares, Acquired (in shares)       291,459 402,593                  
Treasury Stock, Value, Acquired, Cost Method       $ 240,000 $ 749,000                  
Preferred Stock, Shares Outstanding (in shares)       14,428       14,428   14,002        
Stock Issued to Noncontrolling Owners (in shares)   4,300,000       3,200,000                
Noncontrolling Interest, Increase from Sale of Parent Equity Interest   $ 1,500,000         $ 2,500,000              
Preferred Stock, Shares Issued (in shares)       14,428       14,428   14,002        
PodcastOne [Member]                            
Subsidiary, Ownership Percentage, Noncontrolling Owner   21.64%   29.18%   26.50%   29.18%            
The 2016 Equity Incentive Plan [Member]                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized (in shares)     17,600,000                     12,600,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Additional Shares Authorized (in shares)     5,000,000                      
Share-Based Payment Arrangement, Expense       $ 1,500,000 1,700,000                  
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount       $ 300,000       $ 300,000            
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)       1 year 8 months 12 days                    
Share-Based Payment Arrangement, Expense, Tax Benefit       $ 0 $ 0                  
Podcastone 2022 Equity Plan [Member]                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized (in shares)                     2,000,000      
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount       $ 100,000       $ 100,000            
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)       9 months 10 days                    
Warrants [Member]                            
Warrants and Rights Outstanding, Term (Year) 3 years                          
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 2.1                          
Warrants Issued in Podcastone Common Stock and Reclassified to Equity [Member]                            
Warrants and Rights Outstanding             $ 5,900,000              
H S C P M [Member] | Warrants [Member]                            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) 910,340                          
H S C P [Member] | Warrants [Member]                            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) 389,660                          
Trinad Capital [Member] | Warrants [Member]                            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) 535,399                          
Conversion of Series A Preferred Stock into Common Stock [Member]                            
Preferred Stock, Convertible, Conversion Price (in dollars per share) $ 2.1                          
Conversion of Stock, Amount Converted $ 11,400,000                          
Conversion of Series A Preferred Stock into Common Stock [Member] | H S C P M [Member]                            
Conversion of Stock, Shares Converted (in shares) 5,602.09                          
Conversion of Stock, Shares Issued (in shares) 2,667,664                          
Conversion of Series A Preferred Stock into Common Stock [Member] | H S C P [Member]                            
Conversion of Stock, Shares Converted (in shares) 2,397.91                          
Conversion of Stock, Shares Issued (in shares) 1,141,860                          
Conversion of Series A Preferred Stock into Common Stock [Member] | Trinad Capital [Member]                            
Conversion of Stock, Shares Converted (in shares) 3,395.09                          
Conversion of Stock, Shares Issued (in shares) 1,616,709                          
Series A Preferred Stock [Member]                            
Preferred Stock, Par or Stated Value Per Share (in dollars per share) $ 0.001                          
Preferred Stock, Convertible, Conversion Price (in dollars per share)       $ 2.1       $ 2.1            
Preferred Stock, Dividend Rate, Percentage       12.00%       12.00%            
Preferred Stock, Maximum Redemption Amount       $ 5,000,000       $ 5,000,000            
Proceeds from Issuance of Mandatory Redeemable Capital Securities               $ 20,000,000            
Preferred Stock, Stated Value Per Share (in dollars per share) $ 1,000                          
Preferred Stock Dividends, Shares (in shares)       426 378                  
Preferred Stock, Shares Outstanding (in shares)       14,428       14,428            
Convertible Preferred Stock, Shares Issued upon Conversion (in shares)       6,870,439       6,870,439            
Preferred Stock, Shares Issued (in shares)       14,428       14,428            
Series A Preferred Stock [Member] | Forecast [Member]                            
Preferred Stock, Convertible, Conversion Price (in dollars per share)                 $ 2.1          
Proceeds from Issuance of Mandatory Redeemable Capital Securities                 $ 20,000,000          
Accelerated Share Repurchases, Final Price Paid Per Share (in dollars per share)                 $ 2.25          
Shares Issued in Event of a Breach (in shares)                 56,473