XML 76 R65.htm IDEA: XBRL DOCUMENT v3.25.3
Note 16 - Stockholders' Deficit (Details Textual)
 3 Months Ended 4 Months Ended 6 Months Ended 12 Months Ended 15 Months Ended 18 Months Ended 41 Months Ended
Sep. 26, 2025
$ / shares
Jul. 15, 2025
USD ($)
$ / shares
shares
Apr. 01, 2024
USD ($)
$ / shares
shares
Sep. 08, 2023
USD ($)
shares
Sep. 17, 2020
shares
Sep. 30, 2025
USD ($)
$ / shares
shares
Jun. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
shares
Sep. 30, 2025
USD ($)
$ / shares
shares
Sep. 30, 2024
USD ($)
shares
Mar. 31, 2024
USD ($)
Sep. 30, 2025
USD ($)
$ / shares
shares
Sep. 30, 2025
USD ($)
$ / shares
shares
Sep. 01, 2027
USD ($)
$ / shares
shares
Mar. 31, 2025
$ / shares
shares
Dec. 15, 2022
shares
Dec. 01, 2022
USD ($)
Dec. 31, 2020
shares
Mar. 31, 2016
shares
Stock Authorized (in shares)           510,000,000         510,000,000     510,000,000 510,000,000            
Common Stock, Shares Authorized (in shares)           500,000,000         500,000,000     500,000,000 500,000,000   500,000,000        
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares $ 0.001         $ 0.001         $ 0.001     $ 0.001 $ 0.001   $ 0.001        
Preferred Stock, Shares Authorized (in shares)           10,000,000         10,000,000     10,000,000 10,000,000   10,000,000        
Preferred Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares           $ 0.001         $ 0.001     $ 0.001 $ 0.001   $ 0.001        
Stock Repurchase Program, Number of Shares Authorized to be Repurchased (in shares)                                       2,000,000  
Stock Repurchase Program, Increase in Authorized Amount | $                                     $ 2,000,000    
Treasury Stock, Shares, Acquired (in shares)                     61,761 41,816                  
Treasury Stock, Value, Acquired, Cost Method | $           $ 345,000 $ 240,000 $ 250,000 $ 749,000   $ 600,000 $ 1,000,000                  
Preferred Stock, Shares Outstanding (in shares)           7,947         7,947     7,947 7,947   14,002        
Proceeds from Issuance of Common Stock | $                     $ 9,378,000 0                  
Share-Based Payment Arrangement, Expense | $           $ 2,163,000   2,291,000     $ 3,619,000 3,991,000                  
Stock Issued to Noncontrolling Owners (in shares)       4,300,000           3,200,000                      
Noncontrolling Interest, Increase from Sale of Parent Equity Interest | $       $ 1,500,000                 $ 2,500,000                
PodcastOne [Member]                                          
Subsidiary, Ownership Percentage, Noncontrolling Owner       21.64%   29.29%       26.50% 29.29%     29.29% 29.29%            
The 2016 Equity Incentive Plan [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized (in shares)         1,760,000                               1,260,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Additional Shares Authorized (in shares)         500,000                                
Share-Based Payment Arrangement, Expense | $           $ 2,200,000   $ 2,300,000     $ 3,600,000 4,000,000                  
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount | $           300,000         $ 300,000     $ 300,000 $ 300,000            
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)                     1 year 6 months                    
Share-Based Payment Arrangement, Expense, Tax Benefit | $           0         $ 0 $ 0   0              
Podcastone 2022 Equity Plan [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized (in shares)                                   2,000,000      
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount | $           $ 2,100,000         $ 2,100,000     $ 2,100,000 $ 2,100,000            
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)                     1 year 7 months 20 days                    
Underwriting Agreement [Member]                                          
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares   $ 9.375                                      
Stock Issued During Period, Shares, New Issues (in shares)   1,360,833                                      
Shares Issued, Price Per Share (in dollars per share) | $ / shares   $ 7.5                                      
Proceeds from Issuance of Common Stock | $   $ 9,500,000                                      
Over-Allotment Option [Member]                                          
Stock Issued During Period, Shares, New Issues (in shares)   177,500                                      
Warrants [Member]                                          
Warrants and Rights Outstanding, Term (Year)     3 years                                    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares     $ 2.1                                    
Common Stock Warrants [Member]                                          
Warrants and Rights Outstanding, Term (Year)   3 years                                      
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares   $ 0.01                                      
Underwriter's Warrants [Member]                                          
Underwriting Discount   7.00%                                      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights, Percentage of Offering   4.00%                                      
Warrants Issued in Podcastone Common Stock and Reclassified to Equity [Member]                                          
Warrants and Rights Outstanding | $                         $ 5,900,000                
H S C P M [Member] | Warrants [Member]                                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)     910,340                                    
H S C P [Member] | Warrants [Member]                                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)     389,660                                    
Trinad Capital [Member] | Warrants [Member]                                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)     535,399                                    
Harvest Funds [Member] | Common Stock Warrants [Member]                                          
Class of Warrant or Right, Issued (in shares)   3,000,000                                      
Trinad Capital Master Fund Ltd. [Member] | Common Stock Warrants [Member]                                          
Class of Warrant or Right, Issued (in shares)   1,500,000                                      
Conversion of Series A Preferred Stock into Common Stock [Member]                                          
Preferred Stock, Convertible, Conversion Price (in dollars per share) | $ / shares     $ 2.1                                    
Conversion of Stock, Amount Converted | $     $ 11,400,000                                    
Conversion of Series A Preferred Stock into Common Stock [Member] | H S C P M [Member]                                          
Conversion of Stock, Shares Converted (in shares)     5,602.09                                    
Conversion of Stock, Shares Issued (in shares)     2,667,664                                    
Conversion of Series A Preferred Stock into Common Stock [Member] | H S C P [Member]                                          
Conversion of Stock, Shares Converted (in shares)     2,397.91                                    
Conversion of Stock, Shares Issued (in shares)     1,141,860                                    
Conversion of Series A Preferred Stock into Common Stock [Member] | Trinad Capital [Member]                                          
Conversion of Stock, Shares Converted (in shares)     3,395.09                                    
Conversion of Stock, Shares Issued (in shares)     1,616,709                                    
Conversion of Series A Preferred Stock into Common Stock [Member] | Harvest Funds [Member]                                          
Preferred Stock, Convertible, Conversion Price (in dollars per share) | $ / shares   $ 1.5                                      
Conversion of Stock, Amount Converted | $   $ 4,500,000                                      
Conversion of Stock, Shares Issued (in shares)   3,000,000                                      
Conversion of Series A Preferred Stock into Common Stock [Member] | Trinad Capital Master Fund Ltd. [Member]                                          
Conversion of Stock, Amount Converted | $   $ 2,250,000                                      
Conversion of Stock, Shares Issued (in shares)   1,500,000                                      
Series A Preferred Stock [Member]                                          
Preferred Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares     $ 0.001                                    
Preferred Stock, Convertible, Conversion Price (in dollars per share) | $ / shares           $ 2.1         $ 2.1     $ 2.1 $ 2.1            
Preferred Stock, Dividend Rate, Percentage                     12.00%       12.00%            
Preferred Stock, Maximum Redemption Amount | $           $ 5,000,000         $ 5,000,000     $ 5,000,000 $ 5,000,000            
Proceeds from Issuance of Mandatory Redeemable Capital Securities | $                             $ 20,000,000            
Preferred Stock, Stated Value Per Share (in dollars per share) | $ / shares   $ 1,000 $ 1,000                                    
Preferred Stock Dividends, Shares (in shares)                     426 378                  
Preferred Stock, Shares Outstanding (in shares)           7,947         7,947     7,947 7,947            
Convertible Preferred Stock, Shares Issued upon Conversion (in shares)           378,417         378,417     378,417 378,417            
Series A Preferred Stock [Member] | Forecast [Member]                                          
Preferred Stock, Convertible, Conversion Price (in dollars per share) | $ / shares                               $ 2.1          
Proceeds from Issuance of Mandatory Redeemable Capital Securities | $                               $ 20,000,000          
Accelerated Share Repurchases, Final Price Paid Per Share (in dollars per share) | $ / shares                               $ 2.25          
Shares Issued in Event of a Breach (in shares)                               56,473          
Reverse Stock Split [Member]                                          
Stockholders' Equity Note, Stock Split, Conversion Ratio 10