XML 38 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Jun. 30, 2012
Dec. 31, 2011
ASSETS    
Cash $ 17,366 $ 140,271
Accounts receivable, net 400,168 335,453
Prepaid expenses and other current assets 44,835 18,398
Total current assets 462,369 494,122
Property and equipment, net 72,112 32,771
Other assets 41,400 46,404
Total assets 575,881 573,297
LIABILITIES AND STOCKHOLDERS' DEFICIT    
Accounts payable and accrued expenses 999,909 389,080
Accrued expenses, related parties 17,494 0
Deferred revenues 745,975 964,043
Notes payable - current 1,417,203 747,778
Notes payable - related party - current 300,000 0
Total current liabilities 3,480,581 2,100,901
Long-term liabilities:    
Deferred compensation 234,107 215,011
Notes payable - net of current portion 1,385,029 1,528,915
Notes payable - related party 276,707 262,707
Deferred interest expense 34,564 17,063
Other long-term liabilities - related parties 171,575 157,859
Total long-term liabilities 2,101,982 2,181,555
Total liabilities other than shares 5,582,563 4,282,456
Shares subject to mandatory redemption   111,235
Total liabilities 5,582,563 4,393,691
Commitments and contingencies      
Excess of liabilities over assets (deficit) 0 (3,820,394)
Total liabilities and excess of liabilities over assets (deficit) 5,582,563 573,297
Stockholders' deficit:    
Common stock, $0.001 par value, 50,000,000 shares authorized; 32,590,850 shares issued and outstanding at June 30, 2012 32,591 0
Additional paid-in capital (deficit) (52,975) 0
Accumulated deficit (4,986,298) 0
Total stockholders' deficit (5,006,682) 0
Total liabilities and excess of liabilities over assets (deficit) and stockholders' deficit $ 575,881 $ 573,297