XML 51 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Operations (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Revenues:        
Sale of software licenses without modification $ 34,939 $ 19,925 $ 56,678 $ 36,800
Sale of software licenses with substantive modification 393,403 227,979 413,395 242,764
Software as a service 24,596 37,910 53,637 69,327
Software maintenance services 195,857 160,209 373,308 314,242
Consulting services 238,490 136,028 350,595 158,044
Total revenues 887,285 582,051 1,247,613 821,177
Cost of revenues:        
Sale of software licenses without modification 14,627 5,084 31,832 9,451
Sale of software licenses with substantive modification 109,229 121,052 262,855 229,490
Software as a service 7,364 6,930 13,894 13,516
Software maintenance services 36,404 29,449 61,284 52,172
Consulting services 122,538 54,875 224,244 116,904
Total cost of revenues 290,162 217,390 594,109 421,533
Gross profit 597,123 364,661 653,504 399,644
Operating expenses:        
General and administrative 348,976 278,773 1,169,198 501,631
Sales and marketing 323,439 132,524 645,333 266,925
Depreciation 7,647 10,339 14,437 21,133
Total operating expenses 680,062 421,636 1,828,968 789,689
Loss from operations (82,939) (56,975) (1,175,464) (390,045)
Interest expense, net (72,311) (36,064) (127,659) (74,099)
Net loss $ (155,250) $ (93,039) $ (1,303,123) $ (464,144)
Basic and deiluted net loss per share: (in dollars per share) $ 0 $ 0 $ (0.04) $ (0.02)
Weighted average number of common shares outstanding - basic and diluted (in shares) 32,590,850 22,757,100 31,589,531 22,757,100