XML 85 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Operations (USD $)
 3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Revenues:        
Sale of software licenses without modification $ 84,134 $ 60,844 $ 140,812 $ 97,644
Sale of software licenses with substantive modification 307,167 308,447 720,562 551,211
Software as a service 25,425 41,575 79,062 110,902
Software maintenance services 201,539 148,238 574,848 462,480
Consulting services 93,472 57,922 444,066 215,966
Total revenues 711,737 617,026 1,959,350 1,438,203
Cost of revenues:        
Sale of software licenses without modification 8,271 3,810 40,103 13,261
Sale of software licenses with substantive modification 109,229 124,894 372,084 354,384
Software as a service 7,478 7,057 21,372 20,573
Software maintenance services 34,719 29,757 96,003 81,929
Consulting services 67,836 56,404 292,080 173,308
Total cost of revenues 227,532 221,922 821,641 643,455
Gross profit 484,205 395,104 1,137,709 794,748
Operating expenses:        
General and administrative 589,403 229,445 1,758,602 731,079
Sales and marketing 293,636 200,228 938,969 467,150
Depreciation 6,737 9,148 21,174 30,281
Total operating expenses 889,776 438,821 2,718,745 1,228,510
Loss from operations (405,571) (43,717) (1,581,036) (433,762)
Other income (expense)        
Interest expense, net (87,036) (48,032) (214,695) (122,131)
Net loss $ (492,607) $ (91,749) $ (1,795,731) $ (555,893)
Basic and diluted net loss per share (in dollars per share) $ (0.01) $ 0.00 $ (0.05) $ (0.02)
Weighted average number of common shares outstanding - basic and diluted (in shares) 33,022,913 22,757,100 32,082,486 22,757,100