XML 73 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities:    
Net loss $ (1,795,731) $ (555,893)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 21,174 30,281
Amortization of deferred financing costs 7,086 8,099
Amortization of beneficial conversion option 14,210 0
Stock-based compensation 175,000 0
Stock issued for services 31,800 0
Changes in operating assets and liabilities:    
Accounts receivable 54,250 (58,056)
Prepaid expenses and other current assets (32,848) (23,398)
Accounts payable and accrued expenses 642,039 15,356
Other long-term liabilities - related parties 42,510 17,570
Deferred interest expense 22,501 8,312
Deferred revenues (378,034) (32,800)
Deferred compensation 30,346 60,782
Total adjustments 630,034 26,146
Net cash used in operating activities (1,165,697) (529,747)
Cash flows from investing activities:    
Repayment of equity receivable 5,600 0
Purchases of property and equipment (53,779) (16,109)
Net cash used in investing activities (48,179) (16,109)
Cash flows from financing activities:    
Proceeds from notes payable 865,599 767,500
Proceeds from notes payable - related parties 434,000 345,467
Debt issuance costs 0 (17,058)
Repayment of notes payable (204,789) (28,952)
Repayment of notes payable - related parties 0 (409,210)
Net cash provided by financing activities 1,094,810 657,747
Net increase (decrease) in cash (119,066) 111,891
Cash - beginning of period 140,271 34,014
Cash - end of period 21,205 145,905
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest $ 66,400 $ 63,953