XML 40 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Mar. 31, 2013
Dec. 31, 2012
ASSETS    
Cash $ 1,363,552 $ 46,236
Accounts receivable, net 428,155 332,413
Prepaid expenses and other current assets 55,448 40,026
Total current assets 1,847,155 418,675
Property and equipment, net 56,393 58,129
Other assets 35,160 37,239
Total assets 1,938,708 514,043
LIABILITIES AND STOCKHOLDERS' DEFICIT    
Accounts payable and accrued expenses 501,863 1,143,265
Derivative Liability 0 15,470
Deferred compensation 104,151 0
Deferred revenues 539,563 571,268
Convertible note payable, net of discount 0 107,518
Notes payable - current 186,076 563,009
Notes payable - related party - current 255,415 95,000
Other short-term liabilities - related parties 54,927 0
Total current liabilities 1,641,995 2,495,530
Long-term liabilities:    
Deferred compensation 215,012 309,740
Notes payable - net of current portion 1,402,922 1,509,265
Notes payable - related party - net of current portion 0 369,415
Deferred interest expense 52,065 41,440
Other long-term liabilities - related parties 0 72,033
Total long-term liabilities 1,669,999 2,301,893
Total liabilities 3,311,994 4,797,423
Stockholders' deficit:    
Common stock, $0.001 par value, 50,000,000 shares authorized; 47,362,047 and 36,490,345 shares issued and outstanding at March 31, 2013 and December 31, 2012, respectively 54,363 36,492
Additional paid-in capital (deficit) 4,912,814 1,348,794
Accumulated deficit (6,340,463) (5,668,666)
Total stockholders' deficit (1,373,286) (4,283,380)
Total liabilities and stockholders' deficit $ 1,938,708 $ 514,043