XML 41 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
 3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities:    
Net loss $ (671,797) $ (1,147,873)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 5,344 6,790
Bad debt expense 6,575 0
Amortization of deferred financing costs 2,079 2,502
Amortization of beneficial conversion option 2,387 0
Amortization of original issue discount 1,206 0
Gain on derivative (15,470) 0
Changes in operating assets and liabilities:    
Accounts receivable (102,317) 225,754
Prepaid expenses and other current assets (15,423) (27,907)
Accounts payable and accrued expenses (359,691) 387,410
Other liabilities - related parties (12,447) 5,587
Deferred interest expense 10,625 8,751
Deferred revenues (31,705) (79,082)
Deferred compensation 9,423 0
Total adjustments (499,414) 529,805
Net cash used in operating activities (1,171,211) (618,068)
Cash flows from investing activities:    
Repayment of equity receivable 0 5,600
Purchases of property and equipment (3,608) (44,582)
Net cash used in investing activities (3,608) (38,982)
Cash flows from financing activities:    
Proceeds from notes payable 0 674,556
Proceeds from notes payable - related parties 0 50,000
Repayment of notes payable (124,886) (67,267)
Repayment of notes payable - related parties (114,000) 0
Sale of Common Stock 2,731,021 0
Net cash provided by financing activities 2,492,135 657,289
Net increase (decrease) in cash 1,317,316 239
Cash - beginning of period 46,236 140,271
Cash - end of period 1,363,552 140,510
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 73,370 21,863
Supplemental disclosure of non-cash financing activities:    
Accounts payable and accrued interest converted to equity 286,370 0
Notes payable converted to equity 469,500 0
Notes payable - related party converted to equity 95,000 0
Total non-cash financing activities $ 850,870 $ 0