XML 57 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Jun. 30, 2013
Dec. 31, 2012
ASSETS    
Cash $ 567,654 $ 46,236
Accounts receivable, net 744,876 332,413
Prepaid expenses and other current assets 70,792 40,026
Total current assets 1,383,322 418,675
Property and equipment, net 62,568 58,129
Other assets 33,081 37,239
Total assets 1,478,971 514,043
LIABILITIES AND STOCKHOLDERS' DEFICIT    
Accounts payable and accrued expenses 480,946 1,143,265
Deferred revenues 696,197 571,268
Derivative Liability 0 15,470
Notes payable - current 221,688 563,009
Convertible note payable, net of discount 0 107,518
Notes payable - related party - current 237,915 95,000
Total current liabilities 1,636,746 2,495,530
Long-term liabilities:    
Deferred compensation 218,935 309,740
Notes payable - net of current portion 1,306,074 1,509,265
Notes payable - related party 0 369,415
Deferred interest expense 62,691 41,440
Other long-term liabilities - related parties 36,718 72,033
Total long-term liabilities 1,624,418 2,301,893
Total liabilities 3,261,164 4,797,423
Stockholders' deficit:    
Common stock, $0.001 par value, 50,000,000 shares authorized; 47,362,047 and 36,490,345 shares issued and outstanding at June 30, 2013 and December 31, 2012, respectively 54,363 36,492
Additional paid-in capital 4,912,814 1,348,794
Accumulated deficit (6,749,370) (5,668,666)
Total stockholders' deficit (1,782,193) (4,283,380)
Total liabilities and stockholders' deficit $ 1,478,971 $ 514,043