XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations (USD $)
 3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Revenues:        
Sale of software licenses without professional services $ 130,619 $ 34,939 $ 139,279 $ 56,678
Sale of software licenses with professional services 119,733 393,403 119,733 413,395
Software as a service 34,320 24,596 69,111 53,637
Software maintenance services 213,542 195,857 437,006 373,308
Consulting services 82,950 238,490 170,907 350,595
Total revenues 581,164 887,285 936,036 1,247,613
Cost of revenues:        
Sale of software licenses without professional services 6,733 14,627 13,103 31,832
Sale of software licenses with professional services 117,015 109,229 231,951 262,855
Software as a service 6,893 7,364 13,803 13,894
Software maintenance services 32,374 36,404 60,324 61,284
Consulting services 19,348 122,538 42,668 224,244
Total cost of revenues 182,363 290,162 361,849 594,109
Gross profit 398,801 597,123 574,187 653,504
Operating expenses:        
General and administrative 507,469 348,976 1,075,617 1,169,198
Sales and marketing 252,240 323,439 480,022 645,333
Depreciation 6,772 7,647 12,116 14,437
Total operating expenses 766,481 680,062 1,567,755 1,828,968
Loss from operations (367,680) (82,939) (993,568) (1,175,464)
Other income (expense)        
Derivative gain 0 0 15,470 0
Interest expense, net (41,227) (72,311) (102,606) (127,659)
Total other income (expense) (41,227) (72,311) (87,136) (127,659)
Net loss $ (408,907) $ (155,250) $ (1,080,704) $ (1,303,123)
Basic and diluted net loss per share: (in dollars per share) $ (0.01) $ 0.00 $ (0.03) $ (0.04)
Weighted average number of common shares outstanding - basic and diluted (in shares) 47,362,047 32,590,850 43,182,708 31,589,531