XML 34 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities:    
Net loss $ (1,080,704) $ (1,303,123)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 12,116 14,437
Bad debt expense 14,757  
Amortization of deferred financing costs 4,158 5,004
Amortization of beneficial conversion option 2,387  
Amortization of original issue discount 1,206  
Gain on derivative (15,470)  
Changes in operating assets and liabilities:    
Accounts receivable (427,220) (64,716)
Prepaid expenses and other current assets (30,766) (26,437)
Accounts payable and accrued expenses (380,608) 610,830
Other long-term liabilities - related parties (30,657) 31,209
Deferred interest expense 21,251 17,501
Deferred revenues 124,929 (218,068)
Deferred compensation (90,805) 19,096
Total adjustments (794,722) 388,856
Net cash used in operating activities (1,875,426) (914,267)
Cash flows from investing activities:    
Repayment of equity receivable 0 5,600
Purchases of property and equipment (16,555) (53,778)
Net cash used in investing activities (16,555) (48,178)
Cash flows from financing activities:    
Proceeds from notes payable 0 661,056
Proceeds from notes payable - related parties 0 314,000
Repayment of notes payable (186,122) (135,516)
Repayment of notes payable - related parties (131,500) 0
Sale of Common Stock 2,731,021  
Net cash provided by financing activities 2,413,399 839,540
Net increase (decrease) in cash 521,418 (122,905)
Cash - beginning of period 46,236 140,271
Cash - end of period 567,654 17,366
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest and taxes 101,165 40,103
Supplemental disclosure of non-cash financing activities:    
Accounts payable and accrued interest converted to equity 286,370 0
Notes payable converted to equity 469,500 0
Notes payable - related party converted to equity 95,000 0
Total non-cash financing activities $ 850,870 $ 0