XML 40 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Sep. 30, 2013
Dec. 31, 2012
ASSETS    
Cash $ 170,975 $ 46,236
Accounts receivable, net 532,965 332,413
Prepaid expenses and other current assets 56,761 40,026
Total current assets 760,701 418,675
Property and equipment, net 61,280 58,129
Other assets 31,003 37,239
Total assets 852,984 514,043
LIABILITIES AND STOCKHOLDERS' DEFICIT    
Accounts payable and accrued expenses 462,548 1,143,265
Deferred revenues 648,406 571,268
Derivative Liability 0 15,470
Notes payable - current 305,809 563,009
Convertible note payable, net of discount 0 107,518
Notes payable - related party - current 230,415 95,000
Total current liabilities 1,647,178 2,495,530
Long-term liabilities:    
Deferred compensation 215,012 309,740
Notes payable - net of current portion 1,210,992 1,509,265
Notes payable - related party 0 369,415
Deferred interest expense 73,316 41,440
Other long-term liabilities - related parties 30,091 72,033
Total long-term liabilities 1,529,411 2,301,893
Total liabilities 3,176,589 4,797,423
Stockholders' deficit:    
Common stock, $0.001 par value, 50,000,000 shares authorized; 47,362,047 and 36,490,345 shares issued and outstanding at September 30, 2013 and December 31, 2012, respectively 54,363 36,492
Additional paid-in capital 4,912,814 1,348,794
Accumulated deficit (7,290,782) (5,668,666)
Total stockholders' deficit (2,323,605) (4,283,380)
Total liabilities and stockholders' deficit $ 852,984 $ 514,043