XML 14 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations (USD $)
 3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenues:        
Sale of software licenses without professional services $ 11,263 $ 84,134 $ 150,542 $ 140,812
Sale of software licenses with professional services 72,852 307,167 192,585 720,562
Software as a service 34,919 25,425 104,030 79,062
Software maintenance services 211,759 201,539 648,765 574,848
Consulting services 50,285 93,472 221,192 444,066
Total revenues 381,078 711,737 1,317,114 1,959,350
Cost of revenues:        
Sale of software licenses without professional services 6,609 8,271 19,712 40,103
Sale of software licenses with professional services 48,810 109,229 280,761 372,084
Software as a service 6,881 7,478 20,684 21,372
Software maintenance services 32,172 34,719 92,496 96,003
Consulting services 20,444 67,836 63,112 292,080
Total cost of revenues 114,916 227,532 476,765 821,641
Gross profit 266,162 484,205 840,349 1,137,709
Operating expenses:        
General and administrative 566,448 589,403 1,642,065 1,758,602
Sales and marketing 193,579 293,636 673,601 938,969
Depreciation 7,506 6,737 19,622 21,174
Total operating expenses 767,533 889,776 2,335,288 2,718,745
Loss from operations (501,371) (405,571) (1,494,939) (1,581,036)
Other income (expense)        
Derivative gain 0 0 15,470 0
Interest expense, net (40,041) (87,036) (142,647) (214,695)
Total other income (expense) (40,041) (87,036) (127,177) (214,695)
Net loss $ (541,412) $ (492,607) $ (1,622,116) $ (1,795,731)
Basic and diluted net loss per share: (in dollars per share) $ (0.01) $ (0.01) $ (0.04) $ (0.05)
Weighted average number of common shares outstanding - basic and diluted (in shares) 47,362,047 33,022,913 47,362,047 32,082,486