XML 37 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Mar. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
ASSETS      
Cash $ 1,363,552 $ 46,236 $ 140,271
Accounts receivable, net 428,155 332,413 335,453
Prepaid expenses and other current assets 55,448 40,026 18,398
Total current assets 1,847,155 418,675 494,122
Property and equipment, net 56,393 58,129 32,771
Other assets 35,160 37,239 46,404
Total assets 1,938,708 514,043 573,297
LIABILITIES AND STOCKHOLDERS' DEFICIT      
Accounts payable and accrued expenses 501,863 1,143,265 389,080
Deferred revenues 539,563 571,268 964,043
Derivative liability 0 15,470 0
Deferred compensation 104,151 0  
Notes payable - current 186,076 563,009 747,778
Convertible note payable, net of discount 0 107,518 0
Notes payable - related party - current 255,415 95,000 0
Other short-term liabilities - related parties 54,927 0  
Total current liabilities 1,641,995 2,495,530 2,100,901
Long-term liabilities:      
Deferred compensation 215,012 309,740 215,011
Notes payable - net of current portion 1,402,922 1,509,265 1,528,915
Notes payable - related party - net of current portion 0 369,415 262,707
Deferred interest expense 52,065 41,440 17,063
Other long-term liabilities - related parties 0 72,033 157,859
Total long-term liabilities 1,669,999 2,301,893 2,181,555
Total liabilities other than shares 3,311,994 4,797,423 4,282,456
Shares subject to mandatory redemption     111,235
Total liabilities 3,311,994 4,797,423 4,393,691
Commitments and contingencies        
Excess of liabilities over assets (deficit)   0 (3,820,394)
Total liabilities and excess of liabilities over assets (deficit) 3,311,994 4,797,423 573,297
Stockholders' deficit:      
Common stock, $0.001 par value, 50,000,000 shares authorized; 47,362,047 and 36,490,345 shares issued and outstanding at March 31, 2013 and December 31, 2012, respectively 54,363 36,492 0
Additional paid-in capital (deficit) 4,912,814 1,348,794 0
Accumulated deficit (6,340,463) (5,668,666)  
Total stockholders' deficit (1,373,286) (4,283,380) 0
Total liabilities and excess of liabilities over assets (deficit) and stockholders' deficit $ 1,938,708 $ 514,043 $ 573,297