XML 51 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statement of Operations (USD $)
 3 Months Ended 12 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Dec. 31, 2011
Revenues:        
Sale of software licenses without professional services $ 8,660 $ 21,739 $ 188,894 $ 137,068
Sale of software licenses with professional services 0 19,992 929,741 542,801
Software as a service 34,790 29,041 108,102 143,428
Software maintenance services 223,464 177,451 790,007 633,302
Consulting services 87,957 112,105 718,206 269,153
Total revenues 354,871 360,328 2,734,950 1,725,752
Cost of revenues:        
Sale of software licenses without professional services 6,369 17,205 45,477 17,001
Sale of software licenses with professional services 114,936 153,626 469,252 454,330
Software as a service 6,909 6,530 28,232 26,375
Software maintenance services 27,950 24,880 119,727 105,035
Consulting services 23,320 101,706 318,831 222,185
Total cost of revenues 179,484 303,947 981,519 824,926
Gross profit 175,387 56,381 1,753,431 900,826
Operating expenses:        
General and administrative 568,148 820,220 2,196,068 1,388,315
Sales and marketing 227,783 321,895 1,200,019 737,680
Depreciation 5,344 6,790 28,420 40,437
Total operating expenses 801,275 1,148,905 3,424,507 2,166,432
Loss from operations (625,888) (1,092,524) (1,671,076) (1,265,606)
Other income (expenses)        
Derative gain (loss) 15,470 0 (15,470) 0
Interest expense, net (61,379) (55,349) (298,947) (174,456)
Total other expenses (45,909) (55,349) (314,417) (174,456)
Net loss $ (671,797) $ (1,147,873) $ (1,985,493) $ (1,440,062)
Weighted average number of common shares outstanding - basic (in shares)     32,866,979 22,757,100
Net loss per share - basic and diluted (in dollars per share) $ (0.02) $ (0.04) $ (0.06) $ (0.06)
Weighted average number of common shares outstanding - basic and diluted (in shares) 39,620,613 30,588,213