XML 31 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Dec. 31, 2013
Dec. 31, 2012
Current assets:    
Cash $ 260,560 $ 46,236
Accounts receivable, net 144,071 332,413
Prepaid expenses and other current assets 39,242 40,026
Total current assets 443,873 418,675
Property and equipment, net 53,226 58,129
Other assets 28,925 37,239
Total assets 526,024 514,043
Current liabilities:    
Accounts payable and accrued expenses 502,646 1,143,265
Deferred revenues 482,428 571,268
Derivative Liability 0 15,470
Notes payable - current 711,266 563,009
Convertible note payable, net of discount 0 107,518
Notes payable - related party - current 0 95,000
Total current liabilities 1,696,340 2,495,530
Long-term liabilities:    
Deferred compensation 215,012 309,740
Notes payable - net of current portion 1,114,394 1,509,265
Notes payable - related party 222,915 369,415
Deferred interest expense 83,942 41,440
Other long-term liabilities - related parties 34,614 72,033
Total long-term liabilities 1,670,877 2,301,893
Total liabilities 3,367,217 4,797,423
Stockholders' deficit:    
Common stock, $0.001 par value, 50,000,000 shares authorized; 47,362,047 and 36,490,345 shares issued and outstanding at December 31, 2013 and December 31, 2012, respectively 54,363 36,492
Additional paid-in capital 4,912,814 1,348,794
Accumulated deficit (7,808,370) (5,668,666)
Total stockholders' deficit (2,841,193) (4,283,380)
Total liabilities and stockholders' deficit $ 526,024 $ 514,043