XML 58 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Stockholders' Deficit (USD $)
Total
Excess Of Liabilities Over Assets Deficit [Member]
Common Stock [Member]
Due From Stockholders [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Balance at Dec. 31, 2011 $ (3,820,394) $ (3,820,394) $ 0 $ (5,600) $ (20,384) $ (3,794,410)
Balance (in shares) at Dec. 31, 2011     6,029      
Effect of termination of the mandatory redemption feature of common stock 111,237 3,820,394 28,035 0 (28,035) 111,237
Effect of termination of the mandatory redemption feature of common stock (in shares)     28,034,850      
Receipt of amounts due from stockholders 5,600 0 0 5,600 0 0
Acquisition of Globalwise Investments, Inc. 0 0 4,556 0 (4,556) 0
Acquisition of Globalwise Investments, Inc. (in shares)     4,556,000      
Convertible Securities Exercised 1,081,868   3,316 0 1,078,552 0
Convertible Securities Exercised (in shares)     3,314,495      
Stock Granted to Employee 175,000   250 0 174,750 0
Stock Granted to Employee (in shares)     250,000      
Stock issued for services 65,550   95 0 65,455 0
Stock issued for services (in shares)     95,000      
Beneficial conversion option 23,252   0 0 23,252 0
Sale of stock 60,000   240 0 59,760 0
Sale of stock (in shares)     240,000      
Net loss (1,985,493) 0 0 0 0 (1,985,493)
Balance at Dec. 31, 2012 (4,283,380) 0 36,492 0 1,348,794 (5,668,666)
Balance (in shares) at Dec. 31, 2012     36,490,345      
Receipt of amounts due from stockholders 0          
Convertible Securities Exercised 588,870   1,998 0 586,872 0
Convertible Securities Exercised (in shares)     1,998,369      
Shares issued for outstanding debt 262,000   873 0 261,127 0
Shares issued for outstanding debt (in shares)     873,333      
Share Return 0   0 0 0 0
Share Return (in shares)     (7,000,000)      
Private Placement of Stock 2,731,021   15,000 0 2,716,021 0
Private Placement of Stock (in shares)     15,000,000      
Net loss (2,139,704) 0 0 0 0 (2,139,704)
Balance at Dec. 31, 2013 $ (2,841,193) $ 0 $ 54,363 $ 0 $ 4,912,814 $ (7,808,370)
Balance (in shares) at Dec. 31, 2013     47,362,047