XML 26 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Mar. 31, 2014
Dec. 31, 2013
Current assets:    
Cash $ 19,332 $ 260,560
Accounts receivable, net 183,586 144,071
Prepaid expenses and other current assets 53,443 39,242
Total current assets 256,361 443,873
Property and equipment, net 48,380 53,226
Other assets 26,846 28,925
Total assets 331,587 526,024
Current liabilities:    
Accounts payable and accrued expenses 579,809 502,646
Deferred compensation 215,012 0
Deferred revenues 477,548 482,428
Notes payable - current 949,765 711,266
Accrued interest - related party 38,971 0
Notes payable - related party - current 217,915 0
Total current liabilities 2,479,020 1,696,340
Long-term liabilities:    
Deferred compensation 0 215,012
Notes payable - net of current portion 1,016,254 1,114,394
Notes payable - related party - net of current portion 0 222,915
Deferred interest expense 81,328 83,942
Other long-term liabilities - related parties 0 34,614
Total long-term liabilities 1,097,582 1,670,877
Total liabilities 3,576,602 3,367,217
Stockholders' deficit:    
Common stock, $0.001 par value, 50,000,000 shares authorized; 47,362,047 shares issued and outstanding at March 31, 2014 and December 31, 2013 54,363 54,363
Additional paid-in capital 4,912,814 4,912,814
Accumulated deficit (8,212,192) (7,808,370)
Total stockholders' deficit (3,245,015) (2,841,193)
Total liabilities and stockholders' deficit $ 331,587 $ 526,024