XML 30 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Jun. 30, 2014
Dec. 31, 2013
Current assets:    
Cash $ 381,092 $ 260,560
Accounts receivable, net 229,603 144,071
Prepaid expenses and other current assets 46,621 39,242
Total current assets 657,316 443,873
Property and equipment, net 43,005 53,226
Other assets 24,767 28,925
Total assets 725,088 526,024
Current liabilities:    
Accounts payable and accrued expenses 677,673 502,646
Deferred revenues 614,990 482,428
Deferred compensation 215,012 0
Notes payable - current 846,000 711,266
Notes payable - related party - current 215,415 0
Total current liabilities 2,569,090 1,696,340
Long-term liabilities:    
Deferred compensation 0 215,012
Notes payable - net of current portion 1,611,435 1,114,394
Notes payable - related party 40,000 222,915
Deferred interest expense 78,869 83,942
Other long-term liabilities - related parties 43,423 34,614
Total long-term liabilities 1,773,727 1,670,877
Total liabilities 4,342,817 3,367,217
Stockholders' deficit:    
Common stock, $0.001 par value, 50,000,000 shares authorized; 47,362,047 shares issued and outstanding at June 30, 2014 and December 31, 2013 54,363 54,363
Additional paid-in capital 4,912,814 4,912,814
Accumulated deficit (8,584,906) (7,808,370)
Total stockholders' deficit (3,617,729) (2,841,193)
Total liabilities and stockholders' deficit $ 725,088 $ 526,024