XML 42 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations (USD $)
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2014
Jun. 30, 2013
As Restated [Member]
Jun. 30, 2013
As Restated [Member]
Revenues:        
Sale of software $ 4,496 $ 12,496 $ 160,352 $ 169,012
Software as a service 41,028 80,470 34,320 69,111
Software maintenance services 212,000 422,522 213,542 437,006
Professional services 47,350 76,774 45,771 118,543
Third Party services 21,478 33,273 17,189 32,374
Total revenues 326,352 625,535 471,174 826,046
Cost of revenues:        
Sale of software 1,260 7,704 123,748 245,054
Software as a service 6,941 13,870 6,893 13,803
Software maintenance services 31,076 62,823 32,374 60,324
Professional services 10,627 20,338 4,685 6,003
Third Party services 18,631 27,228 14,663 36,665
Total cost of revenues 68,535 131,963 182,363 361,849
Gross profit 257,817 493,572 288,811 464,197
Operating expenses:        
General and administrative 443,077 911,547 507,469 1,075,617
Sales and marketing 125,052 241,225 252,240 480,022
Depreciation 6,810 13,740 6,772 12,116
Total operating expenses 574,939 1,166,512 766,481 1,567,755
Loss from operations (317,122) (672,940) (477,670) (1,103,558)
Other income (expense)        
Derivative gain 0 0 0 15,470
Interest expense, net (55,592) (103,596) (41,227) (102,606)
Total other income (expense) (55,592) (103,596) (41,227) (87,136)
Net loss $ (372,714) $ (776,536) $ (518,897) $ (1,190,694)
Basic and diluted net loss per share: (in dollars per share) $ (0.01) $ (0.02) $ (0.01) $ (0.03)
Weighted average number of common shares outstanding - basic and diluted (in shares) 47,362,047 47,362,047 47,362,047 43,182,708