XML 30 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Sep. 30, 2014
Dec. 31, 2013
Current assets:    
Cash $ 14,285 $ 260,560
Accounts receivable, net 45,138 144,071
Prepaid expenses and other current assets 45,253 39,242
Total current assets 104,676 443,873
Property and equipment, net 33,328 53,226
Other assets 31,688 28,925
Total assets 169,692 526,024
Current liabilities:    
Accounts payable and accrued expenses 563,847 500,322
Deferred revenues 545,643 482,428
Deferred compensation 215,012 0
Notes payable - current 727,185 391,266
Notes payable - related party - current 207,915 320,000
Total current liabilities 2,259,602 1,694,016
Long-term liabilities:    
Deferred compensation 0 215,012
Notes payable - net of current portion 620,492 1,114,394
Notes payable - related party 1,137,751 222,915
Deferred interest expense 93,268 83,942
Other long-term liabilities - related parties 78,792 36,938
Total long-term liabilities 1,930,303 1,673,201
Total liabilities 4,189,905 3,367,217
Stockholders' deficit:    
Common stock, $0.001 par value, 50,000,000 shares authorized; 7,123,074 and 6,765,930 shares issued and outstanding at September 30, 2014 and December 31, 2013, respectively 14,124 13,767
Additional paid-in capital 5,189,178 4,953,410
Accumulated deficit (9,223,515) (7,808,370)
Total stockholders' deficit (4,020,213) (2,841,193)
Total liabilities and stockholders' deficit $ 169,692 $ 526,024