XML 43 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations (USD $)
 3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Revenues:        
Sale of software $ 25,990 $ 84,115 $ 38,486 $ 253,127
Software as a service 52,582 34,919 133,052 104,030
Software maintenance services 216,310 211,759 638,832 648,765
Professional services 11,805 45,993 88,579 164,536
Third Party services 10,075 4,292 43,348 36,665
Total revenues 316,762 381,078 942,297 1,207,123
Cost of revenues:        
Sale of software 4,073 55,419 11,777 300,472
Software as a service 6,909 6,881 20,779 20,684
Software maintenance services 31,274 32,172 94,097 92,496
Professional services 4,486 4,675 24,824 10,678
Third Party services 12,989 15,769 40,217 52,434
Total cost of revenues 59,731 114,916 191,694 476,764
Gross profit 257,031 266,162 750,603 730,359
Operating expenses:        
General and administrative 474,301 566,448 1,385,848 1,642,065
Sales and marketing 344,690 193,579 585,915 673,601
Depreciation 5,915 7,506 19,655 19,622
Total operating expenses 824,906 767,533 1,991,418 2,335,288
Loss from operations (567,875) (501,371) (1,240,815) (1,604,929)
Other income (expense)        
Derivative gain 0 0 0 15,470
Interest expense, net (70,734) (40,041) (174,330) (142,647)
Total other income (expense) (70,734) (40,041) (174,330) (127,177)
Net loss $ (638,609) $ (541,412) $ (1,415,145) $ (1,732,106)
Basic and diluted net loss per share: (in dollars per share) $ (0.09) $ (0.08) $ (0.21) $ (0.27)
Weighted average number of common shares outstanding - basic and diluted (in shares) 6,769,812 6,765,930 6,767,238 6,370,161