XML 32 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:    
Net loss $ (1,648,641)us-gaap_NetIncomeLoss $ (2,139,704)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 24,312us-gaap_Depreciation 26,465us-gaap_Depreciation
Bad debt expense 43,516us-gaap_ProvisionForDoubtfulAccounts 21,488us-gaap_ProvisionForDoubtfulAccounts
Amortization of deferred financing costs 11,917us-gaap_AmortizationOfFinancingCosts 8,314us-gaap_AmortizationOfFinancingCosts
Amortization of beneficial conversion option 10,626inlx_AmortizationOfBeneficialConversionOption 2,387inlx_AmortizationOfBeneficialConversionOption
Amortization of original issue discount 0us-gaap_AmortizationOfDebtDiscountPremium 1,206us-gaap_AmortizationOfDebtDiscountPremium
Gain on disposal of property and equipment (4,234)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Gain on derivative 0us-gaap_GainLossOnSaleOfDerivatives (15,470)us-gaap_GainLossOnSaleOfDerivatives
Stock issued for services 200,000us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 0us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Changes in operating assets and liabilities:    
Accounts receivable 1,494us-gaap_IncreaseDecreaseInAccountsReceivable 166,854us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other current assets (6,426)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 784us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued expenses 114,983us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (354,249)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other long-term liabilities - related parties 111,352us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (37,419)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Deferred interest expense 19,300us-gaap_IncreaseDecreaseInOtherDeferredLiability 42,502us-gaap_IncreaseDecreaseInOtherDeferredLiability
Deferred revenues 81,570us-gaap_IncreaseDecreaseInDeferredRevenue (88,840)us-gaap_IncreaseDecreaseInDeferredRevenue
Deferred compensation 0us-gaap_IncreaseDecreaseInDeferredCompensation (94,728)us-gaap_IncreaseDecreaseInDeferredCompensation
Total adjustments 608,410us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities (320,706)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash used in operating activities (1,040,231)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (2,460,410)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Proceeds for property and equipment 9,060us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Purchases of property and equipment (4,583)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (21,562)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash provided by (used in) investing activities 4,477us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (21,562)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Proceeds from notes payable 45,000us-gaap_ProceedsFromNotesPayable 320,000us-gaap_ProceedsFromNotesPayable
Proceeds from notes payable - related parties 1,180,000us-gaap_ProceedsFromRelatedPartyDebt 0us-gaap_ProceedsFromRelatedPartyDebt
Repayment of notes payable (248,225)us-gaap_RepaymentsOfNotesPayable (208,225)us-gaap_RepaymentsOfNotesPayable
Repayment of notes payable - related parties (17,500)us-gaap_RepaymentsOfRelatedPartyDebt (146,500)us-gaap_RepaymentsOfRelatedPartyDebt
Sale of common stock 0us-gaap_ProceedsFromIssuanceOfCommonStock 2,731,021us-gaap_ProceedsFromIssuanceOfCommonStock
Net cash provided by financing activities 959,275us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 2,696,296us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash (76,479)us-gaap_CashPeriodIncreaseDecrease 214,324us-gaap_CashPeriodIncreaseDecrease
Cash - beginning of period 260,560us-gaap_Cash 46,236us-gaap_Cash
Cash - end of period 184,081us-gaap_Cash 260,560us-gaap_Cash
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest and taxes 65,147us-gaap_InterestPaid 138,070us-gaap_InterestPaid
Supplemental disclosure of non-cash financing activities:    
Accrued interest refinanced in notes payable - related parties 74,521inlx_AccruedInterestRefinancedInNotesPayableRelatedParties 0inlx_AccruedInterestRefinancedInNotesPayableRelatedParties
Discount on notes payable for beneficial conversion feature 3,125inlx_DiscountOnNotesPayableForBeneficialConversionFeature 0inlx_DiscountOnNotesPayableForBeneficialConversionFeature
Discount on notes payable - related parties for beneficial conversion feature 33,000inlx_DiscountOnNotesPayableRelatedPartiesForBeneficialConversionFeature 0inlx_DiscountOnNotesPayableRelatedPartiesForBeneficialConversionFeature
Notes payable - related parties issued for debt financing costs 10,800inlx_NotesPayableRelatedPartiesIssuedForDebtFinancingCosts 0inlx_NotesPayableRelatedPartiesIssuedForDebtFinancingCosts
Accounts payable and accrued interest converted to equity 0inlx_AccountsPayableAndAccruedInterestConvertedToEquity 286,370inlx_AccountsPayableAndAccruedInterestConvertedToEquity
Notes payable converted to equity 0inlx_NotesPayableConvertedToEquity 469,500inlx_NotesPayableConvertedToEquity
Notes payable - related party converted to equity 0inlx_NotesPayableRelatedPartyConvertedToEquity 95,000inlx_NotesPayableRelatedPartyConvertedToEquity
Total non-cash financing activities $ 121,446inlx_CashFlowNonCashInvestingAndFinancingActivities $ 850,870inlx_CashFlowNonCashInvestingAndFinancingActivities