XML 29 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Current assets:    
Cash $ 98,752 $ 184,081
Accounts receivable, net 228,967 99,061
Prepaid expenses and other current assets 51,867 45,668
Total current assets 379,586 328,810
Property and equipment, net 22,620 28,671
Other assets 20,051 27,809
Total assets 422,257 385,290
Current liabilities:    
Accounts payable and accrued expenses 826,883 633,053
Deferred revenues 488,933 563,998
Deferred compensation 215,012 215,012
Notes payable - current 1,036,248 1,071,708
Notes payable - related party - current 1,600,207 1,234,871
Total current liabilities 4,167,283 3,718,642
Long-term liabilities:    
Notes payable - net of current portion 484,531 544,322
Notes payable - related party 148,030 216,772
Deferred interest expense 122,109 103,242
Other long-term liabilities - related parties 113,946 56,021
Total long-term liabilities 868,616 920,357
Total liabilities 5,035,899 4,638,999
Stockholders' deficit:    
Common stock, $0.001 par value, 50,000,000 shares authorized; 7,123,074 shares issued and outstanding at June 30, 2015 and December 31, 2014 14,124 14,124
Additional paid-in capital 5,680,844 5,189,178
Accumulated deficit (10,308,610) (9,457,011)
Total stockholders' deficit (4,613,642) (4,253,709)
Total liabilities and stockholders' deficit $ 422,257 $ 385,290