XML 41 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Operations - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenues:        
Sale of software $ 147,723 $ 4,496 $ 337,760 $ 12,496
Software as a service 60,966 41,028 117,505 80,470
Software maintenance services 231,939 212,000 460,610 422,522
Professional services 92,782 47,350 175,020 76,774
Third Party services 53,760 21,478 80,050 33,273
Total revenues 587,170 326,352 1,170,945 625,535
Cost of revenues:        
Sale of software 19,704 1,260 67,226 7,704
Software as a service 11,764 6,941 22,674 13,870
Software maintenance services 31,451 31,076 62,459 62,823
Professional services 23,593 10,627 44,111 20,338
Third Party services 35,933 18,631 39,512 27,228
Total cost of revenues 122,445 68,535 235,982 131,963
Gross profit 464,725 257,817 934,963 493,572
Operating expenses:        
General and administrative 791,404 443,077 1,157,245 911,547
Sales and marketing 217,679 125,052 431,655 241,225
Depreciation 2,673 6,810 6,051 13,740
Total operating expenses 1,011,756 574,939 1,594,951 1,166,512
Loss from operations (547,031) (317,122) (659,988) (672,940)
Other income (expense)        
Interest expense, net (95,711) (55,592) (191,611) (103,596)
Total other income (expense) (95,711) (55,592) (191,611) (103,596)
Net loss $ (642,742) $ (372,714) $ (851,599) $ (776,536)
Basic and diluted net loss per share: (in dollars per share) $ (0.09) $ (0.06) $ (0.12) $ (0.11)
Weighted average number of common shares outstanding - basic and diluted (in shares) 7,123,024 6,765,930 7,123,024 6,765,930