XML 39 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenues:        
Sale of software $ 136,459 $ 25,990 $ 474,219 $ 38,486
Software as a service 64,817 52,582 182,322 133,052
Software maintenance services 239,506 216,310 700,116 638,832
Professional services 152,169 11,805 327,189 88,579
Third Party services 29,023 10,075 109,073 43,348
Total revenues 621,974 316,762 1,792,919 942,297
Cost of revenues:        
Sale of software 23,650 4,073 90,876 11,777
Software as a service 14,097 6,909 36,771 20,779
Software maintenance services 32,943 31,274 95,402 94,096
Professional services 41,670 4,486 85,781 24,824
Third Party services 18,334 12,989 57,846 40,218
Total cost of revenues 130,694 59,731 366,676 191,694
Gross profit 491,280 257,031 1,426,243 750,603
Operating expenses:        
General and administrative 390,841 474,301 1,548,096 1,385,848
Sales and marketing 191,325 344,690 622,990 585,915
Depreciation 2,589 5,915 8,640 19,655
Total operating expenses 584,755 824,906 2,179,726 1,991,418
Loss from operations (93,475) (567,875) (753,483) (1,240,815)
Other income (expense)        
Interest expense, net (160,078) (70,734) (351,690) (174,330)
Total other income (expense) (160,078) (70,734) (351,690) (174,330)
Net loss $ (253,553) $ (638,609) $ (1,105,173) $ (1,415,145)
Basic and diluted net loss per share: (in dollars per share) $ (0.04) $ (0.09) $ (0.16) $ (0.21)
Weighted average number of common shares outstanding - basic and diluted (in shares) 7,123,074 6,769,812 7,123,074 6,767,238