XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2016
Dec. 31, 2015
Current assets:    
Cash $ 159,553 $ 1,117,118
Accounts receivable, net 329,084 217,028
Prepaid expenses and other current assets 172,065 46,521
Total current assets 660,702 1,380,667
Property and equipment, net 21,310 22,603
Other assets 10,284 10,285
Total assets 692,296 1,413,555
Current liabilities:    
Accounts payable and accrued expenses 675,563 826,864
Deferred revenues 592,186 638,193
Deferred compensation 215,012 215,012
Notes payable - current 354,768 401,573
Notes payable - related party - current 37,368 92,805
Total current liabilities 1,874,897 2,174,447
Long-term liabilities:    
Notes payable - net of current portion 516,135 782,206
Notes payable - related party 99,012 127,409
Deferred interest expense 159,304 136,078
Other long-term liabilities - related parties 0 12,852
Total long-term liabilities 774,451 1,058,545
Total liabilities 2,649,348 3,232,992
Stockholders' deficit:    
Common stock, $0.001 par value, 50,000,000 shares authorized; 16,815,850 and 14,908,439 shares issued and outstanding at September 30, 2016 and December 31, 2015, respectively 26,816 21,909
Additional paid-in capital 12,579,068 11,537,093
Accumulated deficit (14,562,936) (13,378,439)
Total stockholders' deficit (1,957,052) (1,819,437)
Total liabilities and stockholders' deficit $ 692,296 $ 1,413,555