XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Operations - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenues:        
Sale of software $ 96,869 $ 136,459 $ 289,437 $ 449,219
Software as a service 137,343 64,817 363,842 182,322
Software maintenance services 256,441 239,506 748,354 700,116
Professional services 153,895 152,169 337,680 327,189
Third Party services 34,897 29,023 180,272 109,073
Total revenues 679,445 621,974 1,919,585 1,767,919
Cost of revenues:        
Sale of software 16,432 23,650 54,001 90,876
Software as a service 41,883 14,097 103,525 36,771
Software maintenance services 25,019 32,943 109,564 95,402
Professional services 32,476 41,670 94,443 85,781
Third Party services 26,103 18,334 108,918 57,846
Total cost of revenues 141,913 130,694 470,451 366,676
Gross profit 537,532 491,280 1,449,134 1,401,243
Operating expenses:        
General and administrative 420,935 390,841 1,598,185 1,548,096
Sales and marketing 338,843 191,325 842,421 622,990
Depreciation 2,437 2,589 8,160 8,640
Total operating expenses 762,215 584,755 2,448,766 2,179,726
Loss from operations (224,683) (93,475) (999,632) (778,483)
Other income (expense)        
Interest expense, net (22,084) (160,078) (184,865) (351,690)
Total other income (expense) (22,084) (160,078) (184,865) (351,690)
Net loss $ (246,767) $ (253,553) $ (1,184,497) $ (1,130,173)
Basic and diluted net loss per share: $ (0.01) $ (0.04) $ (0.07) $ (0.16)
Weighted average number of common shares outstanding - basic and diluted 16,810,582 7,123,024 16,622,864 7,123,024