XML 33 R18.htm IDEA: XBRL DOCUMENT v3.4.0.3
Share-Based Compensation
12 Months Ended
Dec. 31, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
12. Share-Based Compensation
 
On April 30, 2015, the Company entered into a Non-qualified Stock Option Agreement with Sophie Pibouin, a director of the Company. The agreement granted options to purchase 128,000 shares of the Company prior to the expiration date of April 29, 2025 at an exercise price of $0.75. The options granted vested on a graded scale over a period of time through October 31, 2015. The unvested options will not be exercisable on or after the director’s termination of continuous service, as defined in the agreement.
 
On April 30, 2015, the Company entered into a Non-qualified Stock Option Agreement with Murray Gross, a director of the Company. The agreement granted options to purchase 640,000 shares of the Company prior to the expiration date of April 29, 2025 at an exercise price of $0.75. 400,000 of the options granted are immediately vested on the date of grant, and the remaining 240,000 options granted will vest upon the date at which the Company first reports two consecutive fiscal quarters with revenues of One Million Dollars ($1,000,000) each. The unvested options will not be exercisable on or after the director’s termination of continuous service, as defined in the agreement.
 
The weighted average estimated values of director stock option grants, as well as the weighted average assumptions that were used in calculating such values during the twelve months ended December 31, 2015, were based on estimates at the date of grant as follows: 
 
Risk-free interest rate
 
1.43
%
Weighted average expected term
 
5 years
 
Expected volatility
 
143.10
%
Expected dividend yield
 
0.00
%
 
A summary of stock option activity during the twelve months ended December 31, 2015 under our stock option agreements is as follows:
 
 
 
 
 
 
 
 
 
Weighted-
 
 
 
 
 
 
 
 
 
Weighted-
 
Average
 
 
 
 
 
Shares
 
Average
 
Remaining
 
Aggregate
 
 
Under
 
Exercise
 
Contractual
 
Intrinsic
 
 
Option
 
Price
 
Life
 
Value
 
Outstanding at January 1, 2015
 
 
-
 
 
 
 
 
 
 
 
 
Granted
 
 
768,000
 
$
0.75
 
 
 
 
 
 
Exercised
 
 
-
 
 
 
 
 
 
 
 
 
Forfeited and expired
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2015
 
 
768,000
 
$
0.75
 
9 years
 
$
115,200
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercisable at December 31, 2015
 
 
528,000
 
$
0.75
 
9 years
 
$
79,200
 
 
The weighted-average grant date fair value of options granted during the twelve months ended December 31, 2015 was $0.81.
 
As of December 31, 2015, there was $195,000 of total unrecognized compensation costs related to stock options granted under our stock option agreements, which will be recognized upon satisfaction of the vesting contingency. The total fair value of stock options that vested during the twelve months ended December 31, 2015 was $430,000.
 
No stock options were exercised during the twelve months ended December 31, 2015.