XML 17 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Balance Sheets - USD ($)
Dec. 31, 2015
Dec. 31, 2014
Current assets:    
Cash $ 1,117,118 $ 184,081
Accounts receivable, net 217,028 99,061
Prepaid expenses and other current assets 46,521 45,668
Total current assets 1,380,667 328,810
Property and equipment, net 22,603 28,671
Other assets 14,540 27,809
Total assets 1,417,810 385,290
Current liabilities:    
Accounts payable and accrued expenses 826,864 633,053
Deferred revenues 638,193 563,998
Deferred compensation 215,012 215,012
Notes payable - current 401,573 1,071,708
Notes payable - related party - current 92,805 1,234,871
Total current liabilities 2,174,447 3,718,642
Long-term liabilities:    
Notes payable - net of current portion 786,461 544,322
Notes payable - related party 127,409 216,772
Deferred interest expense 136,078 103,242
Other long-term liabilities - related parties 12,852 56,021
Total long-term liabilities 1,062,800 920,357
Total liabilities 3,237,247 4,638,999
Stockholders' deficit:    
Common stock, $0.001 par value, 50,000,000 shares authorized; 14,908,439 and 7,123,089 shares issued and outstanding at December 31, 2015 and 2014, respectively 21,909 14,124
Additional paid-in capital 11,537,093 5,189,178
Accumulated deficit (13,378,439) (9,457,011)
Total stockholders' deficit (1,819,437) (4,253,709)
Total liabilities and stockholders' deficit $ 1,417,810 $ 385,290