XML 21 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2016
Dec. 31, 2015
Current assets:    
Cash $ 689,946 $ 1,117,118
Accounts receivable, net 259,497 217,028
Prepaid expenses and other current assets 150,620 46,521
Total current assets 1,100,063 1,380,667
Property and equipment, net 18,783 22,603
Other assets 10,285 10,285
Total assets 1,129,131 1,413,555
Current liabilities:    
Accounts payable and accrued expenses 767,197 826,864
Deferred revenues 665,460 638,193
Deferred compensation 215,012 215,012
Notes payable - current 360,496 401,573
Notes payable - related party - current 38,307 92,805
Total current liabilities 2,046,472 2,174,447
Long-term liabilities:    
Notes payable - net of current portion 585,782 782,206
Notes payable - related party - net of current portion 299,447 127,409
Deferred interest expense 158,062 136,078
Other long-term liabilities - related parties 1,125 12,852
Total long-term liabilities 1,044,416 1,058,545
Total liabilities 3,090,888 3,232,992
Stockholders' deficit:    
Common stock, $0.001 par value, 50,000,000 shares authorized; 16,815,850 and 14,908,439 shares issued and outstanding at December 31, 2016 and 2015, respectively 26,816 21,909
Additional paid-in capital 12,966,177 11,537,093
Accumulated deficit (14,954,750) (13,378,439)
Total stockholders' deficit (1,961,757) (1,819,437)
Total liabilities and stockholders' deficit $ 1,129,131 $ 1,413,555