XML 12 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2017
Dec. 31, 2016
Current assets:    
Cash $ 494,935 $ 689,946
Accounts receivable, net 366,530 259,497
Prepaid expenses and other current assets 211,954 150,620
Total current assets 1,073,419 1,100,063
Property and equipment, net 22,206 18,783
Other assets 10,284 10,285
Total assets 1,105,909 1,129,131
Current liabilities:    
Accounts payable and accrued expenses 736,415 767,197
Deferred revenues 538,985 665,460
Deferred compensation 215,012 215,012
Notes payable - current 366,316 360,496
Notes payable - related party - current 39,273 38,307
Total current liabilities 1,896,001 2,046,472
Long-term liabilities:    
Notes payable - net of current portion 759,166 585,782
Notes payable - related party - net of current portion 309,841 299,447
Deferred interest expense 156,901 158,062
Other long-term liabilities - related parties 6,609 1,125
Total long-term liabilities 1,232,517 1,044,416
Total liabilities 3,128,518 3,090,888
Stockholders' deficit:    
Common stock, $0.001 par value, 50,000,000 shares authorized; 17,376,012 and 16,815,850 shares issued and outstanding at March 31, 2017 and December 31, 2016, respectively 30,380 26,816
Additional paid-in capital 13,350,470 12,966,177
Accumulated deficit (15,403,459) (14,954,750)
Total stockholders' deficit (2,022,609) (1,961,757)
Total liabilities and stockholders' deficit $ 1,105,909 $ 1,129,131