XML 33 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Notes Payable - Related Parties (Tables)
 3 Months Ended
Mar. 31, 2017
Related Party Transactions [Abstract]  
Schedule of Notes Payable Due to Related Parties

The table below reflects Notes payable due to related parties at March 31, 2017 and December 31, 2016, respectively:

 

    March 31, 2017     December 31, 2016  
The $250,000 Shealy Note     118,185       127,408  
Related Notes due December 31, 2018     248,799       230,769  
Total notes payable - related party   $ 366,984     $ 358,177  
Unamortized debt issuance costs     (17,870 )     (20,423 )
Less current portion     (39,273 )     (38,307 )
Long-term portion of notes payable-related party   $ 309,841     $ 299,447  
Schedule of Future Minimum Principal Payments of Notes Payable Related Party

Future minimum principal payments of these notes payable as described in this Note 8 are as follows:

        

For the Twelve Months Ending      
March 31,   Amount  
2018   $ 39,273  
2019     292,183  
2020     35,528  
TOTAL   $ 366,984