XML 15 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Revenues:        
Sale of software $ 77,291 $ 101,694 $ 240,275 $ 192,568
Software as a service 148,910 116,343 281,218 226,499
Software maintenance services 240,881 245,317 490,802 491,913
Professional services 247,622 85,609 355,227 183,785
Third Party services 22,650 87,786 80,226 145,375
Total revenues 737,354 636,749 1,447,748 1,240,140
Cost of revenues:        
Sale of software 15,097 18,051 38,801 37,569
Software as a service 54,883 61,351 149,239 110,236
Software maintenance services 30,952 37,988 57,030 84,546
Professional services 96,792 30,612 146,445 61,967
Third Party services 15,410 55,373 28,498 82,814
Total cost of revenues 213,134 203,375 420,013 377,132
Gross profit 524,220 433,374 1,027,735 863,008
Operating expenses:        
General and administrative 499,696 503,866 1,080,241 1,128,698
Sales and marketing 182,843 304,593 419,420 503,536
Depreciation 2,780 2,767 5,786 5,723
Total operating expenses 685,319 811,226 1,505,447 1,637,957
Loss from operations (161,099) (377,852) (477,712) (774,949)
Other income (expense)        
Interest expense, net (138,183) (24,112) (270,278) (162,781)
Total other income (expense) (138,183) (24,112) (270,278) (162,781)
Net loss $ (299,282) $ (401,964) $ (747,990) $ (937,730)
Basic and diluted net loss per share: $ (0.02) $ (0.02) $ (0.04) $ (0.06)
Weighted average number of common shares outstanding - basic and diluted 17,376,012 16,794,992 17,365,434 16,529,023