XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2017
Dec. 31, 2016
Current assets:    
Cash $ 183,703 $ 689,946
Accounts receivable, net 457,070 259,497
Prepaid expenses and other current assets 164,959 150,620
Total current assets 805,732 1,100,063
Property and equipment, net 23,969 18,783
Other assets 10,284 10,285
Total assets 839,985 1,129,131
Current liabilities:    
Accounts payable and accrued expenses 830,472 767,197
Deferred revenues 562,057 665,460
Deferred compensation 215,012 215,012
Notes payable - current 518,265 360,496
Notes payable - related party - current 157,322 38,307
Total current liabilities 2,283,128 2,046,472
Long-term liabilities:    
Notes payable - net of current portion 554,251 585,782
Notes payable - related party - net of current portion 329,408 299,447
Deferred interest expense 154,832 158,062
Other long-term liabilities - related parties 25,931 1,125
Total long-term liabilities 1,064,422 1,044,416
Total liabilities 3,347,550 3,090,888
Stockholders' deficit:    
Common stock, $0.001 par value, 50,000,000 shares authorized; 17,376,012 and 16,815,850 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively 30,380 26,816
Additional paid-in capital 13,451,486 12,966,177
Accumulated deficit (15,989,431) (14,954,750)
Total stockholders' deficit (2,507,565) (1,961,757)
Total liabilities and stockholders' deficit $ 839,985 $ 1,129,131