XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenues:        
Sale of software $ 134,732 $ 96,869 $ 375,007 $ 289,437
Software as a service 180,517 137,343 461,734 363,842
Software maintenance services 241,358 256,441 732,160 748,354
Professional services 81,751 153,895 436,977 337,680
Third Party services 35,882 34,897 116,109 180,272
Total revenues 674,240 679,445 2,121,987 1,919,585
Cost of revenues:        
Sale of software 32,714 16,432 71,515 54,001
Software as a service 78,915 66,180 228,154 176,416
Software maintenance services 30,432 25,019 87,463 109,564
Professional services 36,688 32,476 183,133 94,443
Third Party services 5,209 26,103 33,707 108,918
Total cost of revenues 183,958 166,210 603,972 543,342
Gross profit 490,282 513,235 1,518,015 1,376,243
Operating expenses:        
General and administrative 490,943 396,638 1,571,184 1,525,294
Sales and marketing 141,315 338,843 560,735 842,421
Depreciation 3,231 2,437 9,016 8,160
Total operating expenses 635,489 737,918 2,140,935 2,375,875
Loss from operations (145,207) (224,683) (622,920) (999,632)
Other income (expense)        
Interest expense, net (141,483) (22,084) (411,761) (184,865)
Total other income (expense) (141,483) (22,084) (411,761) (184,865)
Net loss $ (286,690) $ (246,767) $ (1,034,681) $ (1,184,497)
Basic and diluted net loss per share: $ (0.02) $ (0.01) $ (0.06) $ (0.07)
Weighted average number of common shares outstanding - basic and diluted 17,376,012 16,810,582 17,369,012 16,622,864