XML 15 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2017
Dec. 31, 2016
Current assets:    
Cash $ 1,125,921 $ 689,946
Accounts receivable, net 295,815 259,497
Prepaid expenses and other current assets 162,450 150,620
Total current assets 1,584,186 1,100,063
Property and equipment, net 14,760 18,783
Other assets 10,284 10,285
Total assets 1,609,230 1,129,131
Current liabilities:    
Accounts payable and accrued expenses 471,200 767,197
Deferred revenues 703,971 665,460
Deferred compensation 213,166 215,012
Notes payable - current 875,000 360,496
Notes payable - related party - current 416,969 38,307
Total current liabilities 2,680,306 2,046,472
Long-term liabilities:    
Notes payable - net of current portion 1,221,384 585,782
Notes payable - related party - net of current portion 312,680 299,447
Deferred interest expense 158,062
Other long-term liabilities - related parties 29,997 1,125
Total long-term liabilities 1,564,061 1,044,416
Total liabilities 4,244,367 3,090,888
Stockholders' deficit:    
Common stock, $0.001 par value, 50,000,000 shares authorized; 17,426,729 and 16,815,850 shares issued and outstanding at December 31, 2017 and 2016, respectively 30,431 26,816
Additional paid-in capital 13,648,519 12,966,177
Accumulated deficit (16,314,087) (14,954,750)
Total stockholders' deficit (2,635,137) (1,961,757)
Total liabilities and stockholders' deficit $ 1,609,230 $ 1,129,131