XML 40 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2017
Warrant One [Member]  
Schedule of Estimated Values of Warrants Valuation Assumptions

The estimated values of warrants, as well as the assumptions that were used in calculating such values were based on estimates at the issuance date as follows:

 

    Noteholders     Placement
Agent
 
Risk-free interest rate     1.76 %     1.54 %
Weighted average expected term     5 years       5 years  
Expected volatility     134.18 %     134.18 %
Expected dividend yield     0.00 %     0.00 %

Warrant Two [Member]  
Schedule of Estimated Values of Warrants Valuation Assumptions

The estimated values of warrants, as well as the assumptions that were used in calculating such values were based on estimates at the issuance date as follows:

 

   

Bridge
Noteholders

November 30,

2016

   

Placement
Agent

December 30,
2016

    Bridge Noteholders
September 21, 2017
 
Risk-free interest rate     1.83 %     1.93 %     1.89 %
Weighted average expected term     5 years       5 years       5 years  
Expected volatility     123.94 %     123.07 %     130.80 %
Expected dividend yield     0.00 %     0.00 %     0.00 %

 

    Placement
Agent
November 17,
2017
    Placement
Agent
November 30,
2017
 
Risk-free interest rate     2.06 %     2.14 %
Weighted average expected term     5 years       5 years  
Expected volatility     129.87 %     129.34 %
Expected dividend yield     0.00 %     0.00 %