XML 41 R28.htm IDEA: XBRL DOCUMENT

Share-Based Compensation (Tables)

12 Months Ended

Dec. 31, 2017

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Schedule of Estimated Values of Stock Option Grants Valuation Assumptions

The weighted average estimated values of director and employee stock option grants, as well as the weighted average assumptions that were used in calculating such values during the twelve months ended December 31, 2017 and 2016, were based on estimates at the date of grant as follows:

		April 30,				January 1,				February 10,
		2015 Grant				2016 Grant				2016 Grant
Risk-free interest rate			1.43	%			1.76	%			1.15	%
Weighted average expected term			5 years				5 years				5 years
Expected volatility			143.10	%			134.18	%			132.97	%
Expected dividend yield			0.00	%			0.00	%			0.00	%

		December 6				March 15,				September 25,
		2016 Grant				2017 Grant				2017 Grant
Risk-free interest rate			1.84	%			2.14	%			1.85	%
Weighted average expected term			5 years				5 years				5 years
Expected volatility			123.82	%			121.19	%			130.79	%
Expected dividend yield			0.00	%			0.00	%			0.00	%

Schedule of Stock Option Activity

A summary of stock option activity during the twelve months ended December 31, 2017 and 2016 under our stock option agreements is as follows:

										Weighted-
						Weighted-				Average
		Shares				Average				Remaining		Aggregate
		Under				Exercise				Contractual		Intrinsic
		Option				Price				Life		Value
Outstanding at January 1, 2016			768,000			$	0.75
Granted			560,000				0.90
Exercised			-
Forfeited and expired			-

Outstanding at December 31, 2016			1,328,000			$	0.81			9 years		$	115,200

Exercisable at December 31, 2016			590,500			$	0.77			8 years		$	79,200

Outstanding at January 1, 2017			1,328,000			$	0.81
Granted			1,350,000				0.37
Exercised			-
Forfeited and expired			(440,000	)			0.81

Outstanding at December 31, 2017			2,238,000			$	0.55			9 years		$	79,200

Exercisable at December 31, 2017			849,250			$	0.70			8 years		$	79,200