XML 35 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Notes Payable - Related Parties (Tables)
 3 Months Ended
Mar. 31, 2018
Related Party Transactions [Abstract]  
Schedule of Notes Payable Due to Related Parties

The table below reflects Notes payable due to related parties at March 31, 2018 and December 31, 2017, respectively:

 

    March 31, 2018     December 31, 2017  
The $250,000 Shealy Note     82,363       92,439  
2016 Related Notes     320,913       302,885  
2017 Related Notes     390,000       390,000  
Total notes payable - related party   $ 793,276     $ 785,324  
Unamortized debt issuance costs     (47,192 )     (55,675 )
Less current portion     (418,024 )     (416,969 )
Long-term portion of notes payable-related party   $ 328,060     $ 312,680  
Schedule of Future Minimum Principal Payments of Notes Payable Related Party

Future minimum principal payments of these notes payable as described in this Note 8 are as follows:

 

For the Twelve Months Ending      
March 31,   Amount  
2019   $ 418,024  
2020     429,339  
TOTAL   $ 847,363