XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2018
Dec. 31, 2017
Current assets:    
Cash $ 710,088 $ 1,125,921
Accounts receivable, net 211,131 295,815
Prepaid expenses and other current assets 181,752 162,450
Total current assets 1,102,971 1,584,186
Property and equipment, net 12,566 14,760
Other assets 10,284 10,284
Total assets 1,125,821 1,609,230
Current liabilities:    
Accounts payable and accrued expenses 496,738 475,459
Deferred revenues 604,753 708,130
Deferred compensation 202,089 213,166
Notes payable - current 875,000 875,000
Notes payable - related party - current 418,024 416,969
Total current liabilities 2,596,604 2,688,724
Long-term liabilities:    
Notes payable - net of current portion 1,321,326 1,221,384
Notes payable - related party - net of current portion 328,060 312,680
Other long-term liabilities - related parties 42,308 29,997
Total long-term liabilities 1,691,694 1,564,061
Total liabilities 4,288,298 4,252,785
Stockholders' deficit:    
Common stock, $0.001 par value, 50,000,000 shares authorized; 17,729,421 and 17,426,792 shares issued and outstanding at March 31, 2018 and December 31, 2017, respectively 30,733 30,431
Additional paid-in capital 13,767,805 13,648,519
Accumulated deficit (16,961,015) (16,322,505)
Total stockholders' deficit (3,162,477) (2,643,555)
Total liabilities and stockholders' deficit $ 1,125,821 $ 1,609,230