XML 17 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2017
Dec. 31, 2016
Dec. 31, 2015
Current assets:      
Cash $ 183,703 $ 689,946 $ 1,117,118
Accounts receivable, net 457,070 259,497 217,028
Prepaid expenses and other current assets 164,959 150,620 46,521
Total current assets 805,732 1,100,063 1,380,667
Property and equipment, net 23,969 18,783 22,603
Other assets 10,284 10,285 10,285
Total assets 839,985 1,129,131 1,413,555
Current liabilities:      
Accounts payable and accrued expenses 830,472 767,197 826,864
Deferred revenues 562,057 665,460 638,193
Deferred compensation 215,012 215,012 215,012
Notes payable - current 518,265 360,496 401,573
Notes payable - related party - current 157,322 38,307 92,805
Total current liabilities 2,283,128 2,046,472 2,174,447
Long-term liabilities:      
Notes payable - net of current portion 554,251 585,782 782,206
Notes payable - related party - net of current portion 329,408 299,447 127,409
Deferred interest expense 154,832 158,062 136,078
Other long-term liabilities - related parties 25,931 1,125 12,852
Total long-term liabilities 1,064,422 1,044,416 1,058,545
Total liabilities 3,347,550 3,090,888 3,232,992
Stockholders' deficit:      
Common stock, $0.001 par value, 50,000,000 shares authorized; 17,376,012, 16,815,850 and 14,908,439 shares issued and outstanding at September 30, 2017, December 31, 2016 and 2015 respectively 30,380 26,816 21,909
Additional paid-in capital 13,451,486 12,966,177 11,537,093
Accumulated deficit (15,989,431) (14,954,750) (13,378,439)
Total stockholders' deficit (2,507,565) (1,961,757) (1,819,437)
Total liabilities and stockholders' deficit $ 839,985 $ 1,129,131 $ 1,413,555