XML 19 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Revenues:            
Sale of software $ 134,732 $ 96,869 $ 375,007 $ 289,437 $ 390,583 $ 601,141
Software as a service 180,517 137,343 461,734 363,842 525,282 281,899
Software maintenance services 241,358 256,441 732,160 748,354 988,690 941,531
Professional services 81,751 153,895 436,977 337,680 502,952 382,717
Third Party services 35,882 34,897 116,109 180,272 194,226 129,703
Total revenues 674,240 679,445 2,121,987 1,919,585 2,601,733 2,336,991
Cost of revenues:            
Sale of software 32,714 16,432 71,515 54,001 73,566 125,108
Software as a service 78,915 66,180 228,154 176,416 247,928 121,466
Software maintenance services 30,432 25,019 87,463 109,564 127,805 128,597
Professional services 36,688 32,476 183,133 94,443 135,486 100,768
Third Party services 5,209 26,103 33,707 108,918 125,024 72,078
Total cost of revenues 183,958 166,210 603,972 543,342 709,809 548,017
Gross profit 490,282 513,235 1,518,015 1,376,243 1,891,924 1,788,974
Operating expenses:            
General and administrative 490,943 396,638 1,571,184 1,525,294 2,118,924 2,541,867
Sales and marketing 141,315 338,843 560,735 842,421 1,132,292 791,291
Depreciation 3,231 2,437 9,016 8,160 10,687 11,626
Total operating expenses 635,489 737,918 2,140,935 2,375,875 3,261,903 3,344,784
Loss from operations (145,207) (224,683) (622,920) (999,632) (1,369,979) (1,555,810)
Other income (expense)            
Interest expense, net (141,483) (22,084) (411,761) (184,865) (206,332) (2,365,618)
Total other income (expense) (141,483) (22,084) (411,761) (184,865) (206,332) (2,365,618)
Net loss $ (286,690) $ (246,767) $ (1,034,681) $ (1,184,497) $ (1,576,311) $ (3,921,428)
Basic and diluted net loss per share: $ (0.02) $ (0.01) $ (0.06) $ (0.07) $ (0.09) $ (0.55)
Weighted average number of common shares outstanding - basic and diluted 17,376,012 16,810,582 17,369,012 16,622,864 16,650,085 7,152,276