XML 42 R27.htm IDEA: XBRL DOCUMENT

Stockholders' Equity (Tables)

9 Months Ended

12 Months Ended

Sep. 30, 2017

Dec. 31, 2016

Schedule of Estimated Values of Warrants Valuation Assumptions

The estimated values of warrants, as well as the assumptions that were used in calculating such values were based on estimates at the issuance date as follows:

	Bridge Noteholders			Placement Agent			Bridge Noteholders September 21, 2017
Risk-free interest rate		1.83	%		1.93	%		1.89	%
Weighted average expected term		5 years			5 years			5 years
Expected volatility		123.94	%		123.07	%		130.80	%
Expected dividend yield		0.00	%		0.00	%		0.00	%

Warrant One [Member]

Schedule of Estimated Values of Warrants Valuation Assumptions

The estimated values of warrants, as well as the assumptions that were used in calculating such values were based on estimates at the issuance date as follows:

	Noteholders			Placement Agent
Risk-free interest rate		1.76	%		1.54	%
Weighted average expected term		5 years			5 years
Expected volatility		134.18	%		134.18	%
Expected dividend yield		0.00	%		0.00	%

Warrant Two [Member]

Schedule of Estimated Values of Warrants Valuation Assumptions

The estimated values of warrants, as well as the assumptions that were used in calculating such values were based on estimates at the issuance date as follows:

	Bridge Noteholders			Placement Agent
Risk-free interest rate		1.83	%		1.93	%
Weighted average expected term		5 years			5 years
Expected volatility		123.94	%		123.07	%
Expected dividend yield		0.00	%		0.00	%